XML 30 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
OPERATING ACTIVITIES:    
Net income $ 55,127 $ 52,399
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 21,121 18,935
Stock-based compensation expense 3,093 2,326
Gain on sale of real estate, net   (1,140)
Income from unconsolidated joint ventures (1,543)  
Distribution from unconsolidated joint ventures 289  
Straight-line rental income (7,060) (1,921)
Amortization of lease inducement 1,163  
Provision for doubtful accounts 463 77
Non-cash interest related to earn-out liabilities 205  
Other non-cash items, net 670 1,151
(Increase) decrease in interest receivable (2,787) 3
Decrease in accrued interest payable (1,002) (1,000)
Net change in other assets and liabilities 795 (1,545)
Net cash provided by operating activities 70,534 69,285
INVESTING ACTIVITIES:    
Investment in real estate properties (171,185) (450)
Investment in real estate developments (14,460) (23,922)
Investment in real estate capital improvements (6,192) (12,178)
Capitalized interest (481) (1,216)
Proceeds from sale of real estate investments, net   7,707
Advances under mortgage loans receivable (3,927) (7,549)
Origination of real estate mortgages (49,500)  
Principal payments received on mortgage loans receivable 4,281 1,609
Investment in unconsolidated joint ventures (20,143)  
Advances under notes receivable (1,464) (664)
Principal payments received on notes receivable   112
Net cash used in investing activities (263,071) (36,551)
FINANCING ACTIVITIES:    
Bank borrowings 267,000 28,500
Repayment of bank borrowings (101,500) (30,000)
Proceeds from issuance of senior unsecured notes 100,000 30,000
Principal payments on senior unsecured notes (29,167) (4,167)
Principal payments on bonds payable   (635)
Stock option exercises 79 277
Distributions paid to stockholders (56,842) (55,729)
Financing costs paid (195) (162)
Other (346) (7)
Net cash (used in) provided by financing activities 179,029 (31,923)
(Decrease) increase in cash and cash equivalents (13,508) 811
Cash and cash equivalents, beginning of period 25,237 6,778
Cash and cash equivalents, end of period 11,729 7,589
Supplemental disclosure of cash flow information:    
Interest paid 12,230 $ 11,077
Non-cash investing and financing transactions:    
Mortgage loan receivable applied against purchase price to acquire real estate (Note 2) 10,600  
Reclassification of pre-development loans (Note 4) 716  
Land conveyance applied to a mortgage and construction loan receivable (Note 2) $ 670