XML 19 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Investments (Details 2) (USD $)
12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
item
property
unit
Dec. 31, 2011
property
item
Dec. 31, 2010
property
item
Feb. 28, 2013
Jan. 31, 2013
Feb. 28, 2013
Subsequent Event [Member]
Jan. 31, 2013
Subsequent Event [Member]
Dec. 31, 2012
Maximum
Dec. 31, 2012
ILF Units
unit
Dec. 31, 2012
Assisted Living
property
item
unit
Dec. 31, 2010
Assisted Living
unit
property
Dec. 31, 2012
Assisted Living
ALF Units
Dec. 31, 2012
100-units assisted living properties
ALF Units
Colorado
property
unit
Dec. 31, 2012
166-units assisted living properties
ALF Units
New Jersey
property
unit
Dec. 31, 2012
158-units assisted living properties
ALF Units
property
Dec. 31, 2012
Skilled Nursing
bed
item
property
Dec. 31, 2011
Skilled Nursing
property
bed
Dec. 31, 2010
Skilled Nursing
property
bed
Dec. 31, 2011
Skilled Nursing
Texas
property
payment
Dec. 31, 2012
Skilled Nursing
SNF Beds
Dec. 31, 2011
Skilled Nursing
SNF Beds
Texas
bed
Dec. 31, 2010
90-bed skilled nursing property
SNF Beds
Virginia
bed
Dec. 31, 2012
140-bed skilled nursing property
Texas
bed
Dec. 31, 2012
234-bed skilled nursing property
SNF Beds
Texas
property
bed
Dec. 31, 2012
143-bed skilled nursing property
SNF Beds
bed
property
Dec. 31, 2010
195-bed skilled nursing property
Virginia
bed
Dec. 31, 2011
156-bed skilled nursing property
CA
bed
Dec. 31, 2012
288-bed skilled nursing property
SNF Beds
Ohio
property
bed
Dec. 31, 2011
336-bed skilled nursing property
SNF Beds
Texas
bed
property
Dec. 31, 2010
458-bed skilled nursing property
SNF Beds
Texas
bed
property
Dec. 31, 2010
120-bed skilled nursing property
SNF Beds
Florida
bed
Dec. 31, 2012
Range of Care
item
unit
Dec. 31, 2011
Range of Care
property
unit
Dec. 31, 2010
Range of Care
unit
property
Dec. 31, 2011
Range of Care
South Carolina
property
Dec. 31, 2011
Range of Care
SNF Beds
South Carolina
bed
Dec. 31, 2011
Range of Care
ALF Units
South Carolina
unit
Dec. 31, 2011
Range of Care
ILF Units
South Carolina
unit
Dec. 31, 2012
Land
item
Dec. 31, 2011
Land
Dec. 31, 2011
Land
Texas
Dec. 31, 2010
Skilled nursing property associated with the range of care property
bed
Dec. 31, 2012
Independent living property
bed
Dec. 31, 2012
Assisted living and Memory care property
item
property
unit
Dec. 31, 2012
Memory care property
unit
Dec. 31, 2012
Memory care property
60-units memory care properties
bed
Acquisitions                                                                                            
Purchase Price $ 166,750,000 $ 106,135,000 $ 94,250,000             $ 81,987,000 $ 26,900,000         $ 79,100,000 $ 93,841,000 $ 54,011,000 $ 41,000,000               $ 17,500,000   $ 25,500,000       $ 11,450,000 $ 13,339,000 $ 11,450,000       $ 5,663,000 $ 844,000 $ 844,000          
Transaction Costs 767,000 375,000 350,000             285,000 210,000         275,000 330,000 140,000                             34,000           207,000 11,000   7,000        
Total Acquisition Costs 167,517,000 106,510,000 94,600,000             82,272,000 27,110,000         79,375,000 94,171,000 54,151,000 50,841,000                           11,484,000 13,339,000         5,870,000 855,000   22,000,000        
Number of Properties 9 9 10             5 4   2 3 2 4 7 5 4         2 1     2 2 3     2 1 2                 4    
Number of beds/units acquired 788 1,227 1,139           140 266 241   100 166   522 1,016 668     524 90   234 143   156 288 336 458 120   211 230   118 40 53       90   258 60 60
Number of beds/units acquired                                                                                     140     60
Amount invested for expansion and renovation of properties                   14,600,000                                                                 125,000 16,385,000   9,817,000
Weighted average GAAP rent (as a percent)                       8.10%               10.30%                                                    
Vacant parcels of land                                                                             4              
Number of earn-out payments                                     2                                                      
Total contingent earn-out payment, maximum                                     11,000,000                                                      
First contingent earn-out payment, amount                                     4,000,000                                                      
Lease inducement paid                                   125,000                                                        
Acquisition proforma revenue 104,342,000 100,636,000                                                                                        
Acquisition proforma net income 59,100,000 58,686,000                                                                                        
Commitment 5,000,000             49,702,000                                                                            
Initial rent rate (as a percent) 9.20%                                                                                          
Maturity period of US Treasury note 10 years                                                                                          
Variable rate basis used to compute estimated yield 10-year treasury note rate                                                                                          
Number of days prior to funding 5 days                                                                                          
Basis points added/deducted from the base rate (as a percent) (4.20%)                                                                                          
Investment Commitment                                                                                            
Investment Commitment 77,760,000     488,000 2,484,000         40,927,000           36,094,000                               739,000                            
2012 Funding 16,618,000 3,185,000 5,824,000             8,242,000           8,310,000                               66,000                            
Total Funded 18,185,000         488,000 2,484,000     8,242,000           9,204,000                               739,000                            
Remaining Commitment 59,575,000                 32,685,000           26,890,000                                                            
Number of Properties 14                 6           6                               2                       2    
Number of Beds/Units 1,428                 458           759                               211                            
Acquired land 5,663,000                                                                                          
Capital improvement funding to existing properties 134,000         10,600,000 10,600,000                                                                              
Depreciation expense on buildings and improvements 22,002,000 19,487,000 16,016,000                                                                                      
Future minimum base rents receivable under the remaining non-cancelable terms of operating leases excluding the effects of straight-line rent                                                                                            
2013 95,425,000                                                                                          
2014 96,222,000                                                                                          
2015 83,163,000                                                                                          
2016 82,861,000                                                                                          
2017 82,529,000                                                                                          
Thereafter 422,329,000                                                                                          
Number of beds or units in property sold                                             140     195                                        
Sale of property                                             1,248,000     4,935,000                                        
Gain on sale of property, net of selling expenses 16,000   310,000                                       16,000     310,000                                        
Proceeds from sale of real estate investments, net 1,271,000   4,864,000                                             4,864,000                                        
Discontinued operations                                                                                            
Rental income     404,000                                                                                      
Total revenues     404,000                                                                                      
Depreciation and amortization   (99,000) (256,000)                                                                                      
(Loss) income from discontinued operations   $ (99,000) $ 148,000