XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balances (in shares) at Dec. 31, 2019 8,781          
Balances at Dec. 31, 2019 $ 8,781 $ 86,770 $ (4,286) $ (520) $ (253) $ 90,492
Exercise of stock options, net (in shares) 11          
Exercise of stock options, net $ 11 4 0 0 0 15
Withholding of common stock upon vesting of restricted stock units (in shares) 22          
Withholding of common stock upon vesting of restricted stock units $ 22 (220) 0 0 0 (198)
Shares issued under the employee stock purchase plan (in shares) 5          
Shares issued under the employee stock purchase plan $ 5 48 0 0 0 53
Stock-based compensation 0 376 0 0 0 376
Net income (loss) 0 0 (1,979) 0 0 (1,979)
Other $ 0 0 0 18 0 18
Balances (in shares) at Mar. 31, 2020 8,819          
Balances at Mar. 31, 2020 $ 8,819 86,978 (6,265) (502) (253) 88,777
Balances (in shares) at Dec. 31, 2019 8,781          
Balances at Dec. 31, 2019 $ 8,781 86,770 (4,286) (520) (253) 90,492
Net income (loss)           (4,253)
Balances (in shares) at Jun. 30, 2020 8,934          
Balances at Jun. 30, 2020 $ 8,934 88,772 (8,546) (484) (246) 88,430
Balances (in shares) at Mar. 31, 2020 8,819          
Balances at Mar. 31, 2020 $ 8,819 86,978 (6,265) (502) (253) 88,777
Exercise of stock options, net (in shares) 18          
Exercise of stock options, net $ 18 (18) 0 0 0 0
Withholding of common stock upon vesting of restricted stock units (in shares) 14          
Withholding of common stock upon vesting of restricted stock units $ 14 (62) 0 0 0 (48)
Shares issued under the employee stock purchase plan (in shares) 3          
Shares issued under the employee stock purchase plan $ 3 36 0 0 0 39
Stock-based compensation 0 936 0 0 0 936
Net income (loss) 0 0 (2,281) 0 7 (2,274)
Other $ 0 0 0 18 0 18
Acquisition of Emerald Medical Services (in shares) 80          
Acquisition of Emerald Medical Services $ 80 902 0 0 0 982
Balances (in shares) at Jun. 30, 2020 8,934          
Balances at Jun. 30, 2020 $ 8,934 88,772 (8,546) (484) (246) 88,430
Balances (in shares) at Dec. 31, 2020 8,951          
Balances at Dec. 31, 2020 $ 8,951 89,702 (6,810) (679) 35 91,199
Exercise of stock options, net (in shares) 22          
Exercise of stock options, net $ 22 (15) 0 0 0 7
Withholding of common stock upon vesting of restricted stock units (in shares) 24          
Withholding of common stock upon vesting of restricted stock units $ 24 (265) 0 0 0 (241)
Shares issued under the employee stock purchase plan (in shares) 2          
Shares issued under the employee stock purchase plan $ 2 51 0 0 0 53
Stock-based compensation 0 453 0 0 0 453
Net income (loss) 0 0 714 0 (42) 672
Other $ 0 0 0 152 (50) 102
Balances (in shares) at Mar. 31, 2021 8,999          
Balances at Mar. 31, 2021 $ 8,999 89,926 (6,096) (527) (57) 92,245
Balances (in shares) at Dec. 31, 2020 8,951          
Balances at Dec. 31, 2020 $ 8,951 89,702 (6,810) (679) 35 $ 91,199
Exercise of stock options, net (in shares)           73
Net income (loss)           $ (456)
Balances (in shares) at Jun. 30, 2021 9,082          
Balances at Jun. 30, 2021 $ 9,082 90,532 (7,275) (446) 62 91,955
Balances (in shares) at Mar. 31, 2021 8,999          
Balances at Mar. 31, 2021 $ 8,999 89,926 (6,096) (527) (57) 92,245
Exercise of stock options, net (in shares) 41          
Exercise of stock options, net $ 41 91 0 0 0 132
Withholding of common stock upon vesting of restricted stock units (in shares) 39          
Withholding of common stock upon vesting of restricted stock units $ 39 (106) 0 0 0 (67)
Shares issued under the employee stock purchase plan (in shares) 3          
Shares issued under the employee stock purchase plan $ 3 55 0 0 0 58
Stock-based compensation 0 566 0 0 0 566
Net income (loss) 0 0 (1,179) 0 51 (1,128)
Other $ 0 0 0 81 68 149
Balances (in shares) at Jun. 30, 2021 9,082          
Balances at Jun. 30, 2021 $ 9,082 $ 90,532 $ (7,275) $ (446) $ 62 $ 91,955