XML 66 R51.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combination (Narrative) (Details) - USD ($)
shares in Thousands, $ in Thousands
7 Months Ended 12 Months Ended
May 18, 2020
Dec. 31, 2020
Dec. 31, 2020
May 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Business Acquisition [Line Items]            
Purchase price, paid in cash     $ 7,128      
Change in fair value of contingent consideration     660      
Contingent consideration amount   $ 3,574 3,574      
Intangible assets $ 6,400          
Deferred tax liability, book-tax difference from amortization of intangible assets   1,008 1,008      
Goodwill $ 4,163 13,714 $ 13,714   $ 9,551 $ 10,808
Emerald Medical Services Pte., Ltd [Member] | Emerald Extrusion Services LLC [Member]            
Business Acquisition [Line Items]            
Ownership percentage 54.00%     54.00%    
Emerald Medical Services Pte., Ltd [Member]            
Business Acquisition [Line Items]            
Acquisition date     May 18, 2020      
Purchase price $ 11,815          
Purchase price, paid in cash 7,128          
Post-closing working capital adjustment 291          
Common stock value of issuance from business combination $ 982          
Contingent consideration liability, term 18 months          
Change in fair value of contingent consideration   660 $ 660      
Contingent consideration amount $ 3,414 500 500      
Shares issued, acquisition related 80          
Additional earn-out payments percent 28.00%          
Acquisition costs   493 $ 493      
Revenue attributable to acquirees   7,361        
Net income   $ 30        
Intangible assets $ 6,400          
Acquired finite-lived intangible assets amortization period     8 years      
Deferred tax liability, book-tax difference from amortization of intangible assets 1,055          
Goodwill 4,041          
Purchase accounting adjustments related to accrued salaries and goodwill     $ 122      
Emerald Medical Services Pte., Ltd [Member] | Maximum [Member]            
Business Acquisition [Line Items]            
Earn out 1,000          
Emerald Medical Services Pte., Ltd [Member] | Minimum [Member]            
Business Acquisition [Line Items]            
Earn out 333          
Emerald Medical Services Pte., Ltd [Member] | Cash Payment, Regulatory Approval In Japan [Member]            
Business Acquisition [Line Items]            
Contingent consideration liability, term     12 months      
Contingent consideration amount 500          
Emerald Medical Services Pte., Ltd [Member] | Earn-Out Payment, Net Revenue During First Year [Member] | Maximum [Member]            
Business Acquisition [Line Items]            
Revenues 11,000          
Emerald Medical Services Pte., Ltd [Member] | Earn-Out Payment, Net Revenue During First Year [Member] | Minimum [Member]            
Business Acquisition [Line Items]            
Revenues $ 9,000          
Emerald Medical Services Pte., Ltd [Member] | Additional Earn-Out Payment [Member]            
Business Acquisition [Line Items]            
Contingent consideration liability, term     3 years