XML 20 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases





11.   Leases



The Company’s leases pertain primarily to engineering, manufacturing, sales and administrative facilities, with an initial term of one year or more. The Company has three leased facilities in Minnesota, two that expire in 2022 and one that expires in 2023, one leased facility in Illinois that expires in 2022, one leased facility in Singapore that expires in 2020, one leased facility in Indonesia that expires in 2024, and one leased facility in Germany that expires in 2022.

 

Certain foreign leases allow for variable lease payments that depend on an index or a market rate adjustment for the respective country and are adjusted on an annual basis. The adjustment is recognized as incurred in profit and loss. The facility leases include options to extend for terms ranging from one to five years. Lease options that the Company is reasonably certain to execute, are included in the determination of the ROU asset and lease liability. Our Indonesia lease includes embedded forward starting leases that will begin in 2022 and 2024 for additional square footage, which will result in the recognition of an additional ROU asset and lease liability in those periods of approximately $103 and $72, respectively. The Company also leases equipment that include bargain purchase options at termination. These leases have been classified as finance leases.

 

As of March 31, 2020, the Company has a weighted-average lease term of 1.2 years for its finance leases, and 2.9 years for its operating leases. As of March 31, 2020, the Company has a weighted-average discount rate of 5.56% for its finance leases, and 5.26% for its operating leases. Discount rates are determined based on 5 year term incremental borrowing rates at inception of the lease. Operating cash flows for the three months ended March 31, 2020 from operating leases were $507. Financing lease assets are classified as machinery and equipment within the consolidated balance sheet.



      The following tables summarizes lease costs by type:













 

 

 

 

 

Three Months Ended

 

 

March 31, 2020

 

March 31, 2019

Lease cost

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

Amortization of right-of-use assets

 

 

$                                 26 

 

$                                 25 

Interest on lease liabilities

 

 

 



 

 

 

 

 

Operating lease cost

 

 

481 

 

460 

Variable lease cost*

 

 

151 

 

138 

Total lease cost

 

 

$                               660 

 

$                               626 



 

 

 

 

 

*Variable lease costs consist primarily of taxes, insurance, and common area or other maintenance costs for our domestic and foreign building leases.



     Maturities of lease liabilities are as follows as of March 31, 2020:



   





 

 

 

 

 

 

 



 

 

Operating Leases

 

Financing Leases

 

Total

2020

 

$

1,375 

$

73 

$

1,448 

2021

 

 

1,567 

 

31 

 

1,598 

2022

 

 

1,003 

 

 

1,006 

2023

 

 

396 

 

 -

 

396 

2024

 

 

80 

 

 -

 

80 

2025 and thereafter

 

 

 -

 

 -

 

 -

   Total lease payments

 

 

4,421 

 

107 

 

4,528 

      Less: Interest

 

 

(313)

 

(4)

 

(317)

   Present value of lease liabilities

 

$

4,108 

$

103 

$

4,211