XML 56 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Changes Due To Topic 606 (Summary of the Effects of Adoption of ASC Topic 606 on the Company's unaudited Consolidated Statements of Operations) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Sales, net $ 30,134 $ 25,061 $ 85,657 $ 68,800
Cost of sales 20,609 17,334 57,731 48,600
Gross profit 9,525 7,727 27,926 20,200
Operating expenses:        
Sales and marketing 3,009 2,342 8,729 6,857
General and administrative 3,232 2,698 9,434 7,961
Research and development 1,251 1,047 3,693 3,312
Total operating expenses 7,492 6,087 21,856 18,130
Operating income 2,033 1,640 6,070 2,070
Interest expense, net (48) (177) (453) (548)
Other income (179) (337) (580) (328)
Income from continuing operations before income taxes and discontinued operations 1,806 1,126 5,037 1,194
Income tax expense (benefit) (97) 47 358 165
Income from continuing operations before discontinued operations 1,903 1,079 4,679 1,029
Loss on sale of discontinued operations (Note 3)       (164)
Loss from discontinued operations (Note 3)       (128)
Net income 1,903 1,079 4,679 737
Less: Loss allocated to non-controlling interest   (186)   (925)
Net income attributable to IntriCon shareholders $ 1,903 $ 1,265 $ 4,679 $ 1,662
Basic income (loss) per share attributable to IntriCon shareholders:        
Continuing operations $ 0.24 $ 0.18 $ 0.65 $ 0.29
Discontinued operations       (0.04)
Net income per share: 0.24 0.18 0.65 0.24
Diluted income (loss) per share attributable to IntriCon shareholders:        
Continuing operations 0.22 0.17 0.56 0.27
Discontinued operations       (0.04)
Net income per share: $ 0.22 $ 0.17 $ 0.56 $ 0.23
Average shares outstanding:        
Basic 7,825 6,853 7,249 6,836
Diluted 8,822 7,251 8,360 7,179
Accounting Standards Update 2014-09 [Member]        
Sales, net   $ 25,061   $ 68,800
Cost of sales   17,334   48,600
Gross profit   7,727   20,200
Operating expenses:        
Sales and marketing   2,342   6,857
General and administrative   2,698   7,961
Research and development   1,047   3,312
Total operating expenses   6,087   18,130
Operating income   1,640   2,070
Interest expense, net   (177)   (548)
Other income   (337)   (328)
Income from continuing operations before income taxes and discontinued operations   1,126   1,194
Income tax expense (benefit)   47   165
Income from continuing operations before discontinued operations   1,079   1,029
Loss on sale of discontinued operations (Note 3)       (164)
Loss from discontinued operations (Note 3)       (128)
Net income   1,079   737
Less: Loss allocated to non-controlling interest   (186)   (925)
Net income attributable to IntriCon shareholders   $ 1,265   $ 1,662
Basic income (loss) per share attributable to IntriCon shareholders:        
Continuing operations   $ 0.18   $ 0.29
Discontinued operations       (0.04)
Net income per share:   0.18   0.24
Diluted income (loss) per share attributable to IntriCon shareholders:        
Continuing operations   0.17   0.27
Discontinued operations       (0.04)
Net income per share:   $ 0.17   $ 0.23
Average shares outstanding:        
Basic   6,853   6,836
Diluted   7,251   7,179
Accounting Standards Update 2014-09 [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member]        
Sales, net   $ 1,027   $ 2,717
Cost of sales   865   2,339
Gross profit   162   378
Operating expenses:        
Operating income   162   378
Income from continuing operations before income taxes and discontinued operations   162   378
Income from continuing operations before discontinued operations   162   378
Net income   162   378
Net income attributable to IntriCon shareholders   $ 162   $ 378
Basic income (loss) per share attributable to IntriCon shareholders:        
Continuing operations   $ 0.02   $ 0.06
Net income per share:   0.02   0.06
Diluted income (loss) per share attributable to IntriCon shareholders:        
Continuing operations   0.02   0.05
Net income per share:   $ 0.02   $ 0.05
Average shares outstanding:        
Basic   6,853   6,836
Diluted   7,251   7,179
Accounting Standards Update 2014-09 [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]        
Sales, net   $ 24,034   $ 66,083
Cost of sales   16,469   46,261
Gross profit   7,565   19,822
Operating expenses:        
Sales and marketing   2,342   6,857
General and administrative   2,698   7,961
Research and development   1,047   3,312
Total operating expenses   6,087   18,130
Operating income   1,478   1,692
Interest expense, net   (177)   (548)
Other income   (337)   (328)
Income from continuing operations before income taxes and discontinued operations   964   816
Income tax expense (benefit)   47   165
Income from continuing operations before discontinued operations   917   651
Loss on sale of discontinued operations (Note 3)       (164)
Loss from discontinued operations (Note 3)       (128)
Net income   917   359
Less: Loss allocated to non-controlling interest   (186)   (925)
Net income attributable to IntriCon shareholders   $ 1,103   $ 1,284
Basic income (loss) per share attributable to IntriCon shareholders:        
Continuing operations   $ 0.16   $ 0.23
Discontinued operations       (0.04)
Net income per share:   0.16   0.19
Diluted income (loss) per share attributable to IntriCon shareholders:        
Continuing operations   0.15   0.22
Discontinued operations       (0.04)
Net income per share:   $ 0.15   $ 0.18
Average shares outstanding:        
Basic   6,853   6,836
Diluted   7,251   7,179