XML 34 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income (Loss) Per Share
 6 Months Ended
Jun. 30, 2018
Income (Loss) Per Share [Abstract]  
Income (Loss) Per Share

13.  Income (Loss) Per Share



The following table presents a reconciliation between basic and diluted earnings per share:





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Six Months Ended



 

June 30, 2018

 

 

June 30, 2017 (as adjusted)

 

 

June 30, 2018

 

 

June 30, 2017 (as adjusted)

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before discontinued operations

$

 2,008 

 

$

 328 

 

$

 2,775 

 

$

 (50)

Loss on sale of discontinued operations

 

 -

 

 

 -

 

 

 -

 

 

 (164)

Loss from discontinued operations, net of income taxes

 

 -

 

 

 (15)

 

 

 -

 

 

 (128)



 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 2,008 

 

 

 313 

 

 

 2,775 

 

 

 (342)



 

 

 

 

 

 

 

 

 

 

 

Less: loss allocated to non-controlling interest

 

 -

 

 

 (355)

 

 

 -

 

 

 (740)



 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to shareholders

$

 2,008 

 

$

 668 

 

$

 2,775 

 

$

 398 



 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Basic – weighted shares outstanding

 

 6,991 

 

 

 6,845 

 

 

 6,930 

 

 

 6,828 

Weighted shares assumed upon exercise of stock options

 

 1,127 

 

 

 342 

 

 

 1,091 

 

 

 -

Diluted – weighted shares outstanding

 

 8,118 

 

 

 7,187 

 

 

 8,021 

 

 

 6,828 



 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share attributable to IntriCon shareholders:

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

 0.29 

 

$

 0.10 

 

$

 0.40 

 

$

 0.10 

Discontinued operations

 

 -

 

 

 -

 

 

 -

 

 

 (0.04)

Net income (loss) per share:

$

 0.29 

 

$

 0.10 

 

$

 0.40 

 

$

 0.06 



 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per share attributable to IntriCon shareholders:

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

 0.25 

 

$

 0.10 

 

$

 0.35 

 

 

 0.10 

Discontinued operations

 

 -

 

 

 -

 

 

 -

 

 

 (0.04)

Net income (loss) per share:

$

 0.25 

 

$

 0.09 

 

$

 0.35 

 

$

 0.06 









The dilutive impact summarized above relates to the periods when the average market price of Company stock exceeded the exercise price of the potentially dilutive option securities granted. Earnings per common share was based on the weighted average number of common shares outstanding during the periods when computing the basic earnings per share. When dilutive, stock options are included as equivalents using the treasury stock method when computing the diluted earnings per share. Individual components of basic and diluted income (loss) per share may not sum to the total income (loss) per share due to rounding.



Excluded from the computation of diluted earnings per share for the six months ended June 30, 2017 were outstanding in the money options to purchase approximately 314 common shares, respectively, because the effect would have been anti-dilutive due to the Company’s net loss in the period. No options were excluded from the dilutive calculation for the three and six months ended June 30, 2018.