XML 46 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Condensed Financial Information of Guarantor Subsidiaries (Tables)
12 Months Ended
Sep. 28, 2013
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Statement of Operations Based on Company's Understanding of SEC's Interpretation
    CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
Fiscal Year Ended September 28, 2013
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 502,311      $ 1,198,672      $ (47,350   $ 1,653,633   

Cost of goods sold and occupancy

    402,801        834,280        (47,350     1,189,731   
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    99,510        364,392        0        463,902   

Selling, general and administrative expenses

    141,447        274,591        0        416,038   

Goodwill impairment

    0        7,709        0        7,709   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

    (41,937     82,092        0        40,155   

Interest – net

    (43,047     77        0        (42,970

Other income (expense)

    (3,791     3,114        0        (677
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and noncontrolling interest

    (88,775     85,283        0        (3,492

Income tax expense (benefit)

    (47,803     45,211        0        (2,592
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) including noncontrolling interest

    (40,972     40,072        0        (900

Net income attributable to noncontrolling interest

    1,029        0        0        1,029   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Central Garden & Pet Company before equity in undistributed income of guarantor subsidiaries

    (42,001     40,072        0        (1,929

Equity in undistributed income of guarantor subsidiaries

    40,072        0        (40,072     0   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Central Garden & Pet Company

  $ (1,929   $ 40,072      $ (40,072   $ (1,929
 

 

 

   

 

 

   

 

 

   

 

 

 

 

    CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
Fiscal Year Ended September 29, 2012
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 527,901      $ 1,244,430      $ (72,318   $ 1,700,013   

Cost of goods sold and occupancy

    383,990        874,183        (72,318     1,185,855   
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    143,911        370,247        0        514,158   

Selling, general and administrative expenses

    144,171        295,566        0        439,737   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

    (260     74,681        0        74,421   

Interest – net

    (40,324     154        0        (40,170

Other income (expense)

    (3,764     4,442        0        678   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and noncontrolling interest

    (44,348     79,277        0        34,929   

Income tax expense (benefit)

    (15,698     28,514        0        12,816   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) including noncontrolling interest

    (28,650     50,763        0        22,113   

Net income attributable to noncontrolling interest

    940        0        0        940   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Central Garden & Pet Company before equity in undistributed income of guarantor subsidiaries

    (29,590     50,763        0        21,173   

Equity in undistributed income of guarantor subsidiaries

    50,763        0        (50,763     0   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Central Garden & Pet Company

  $ 21,173      $ 50,763      $ (50,763   $ 21,173   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

    CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
Fiscal Year Ended September 24, 2011
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $ 500,668      $ 1,244,207      $ (116,223   $ 1,628,652   

Cost of goods sold and occupancy

    374,215        876,741        (116,223     1,134,733   
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    126,453        367,466        0        493,919   

Selling, general and administrative expenses

    132,974        275,770        0        408,744   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    (6,521     91,696        0        85,175   

Interest – net

    (37,984     236        0        (37,748

Other income (expense)

    (236     786        0        550   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes and noncontrolling interest

    (44,741     92,718        0        47,977   

Income tax expense (benefit)

    (17,299     36,894        0        19,595   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) including noncontrolling interest

    (27,442     55,824          28,382   

Net income attributable to noncontrolling interest

    59        0        0        59   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Central Garden & Pet Company before equity in undistributed income of guarantor subsidiaries

    (27,501     55,824        0        28,323   

Equity in undistributed income of guarantor subsidiaries

    55,824        0        (55,824     0   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Central Garden & Pet Company

  $ 28,323      $ 55,824      $ (55,824   $ 28,323   
 

 

 

   

 

 

   

 

 

   

 

 

 
Consolidating Condensed Statements of Comprehensive Income (Loss)
CONSOLIDATING CONDENSED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS)

Fiscal Year Ended September 28, 2013
(in thousands)
(unaudited)
Parent Guarantor
Subsidiaries
Eliminations Consolidated

Net income (loss)

$ (40,972 ) $ 40,072 $ 0 $ (900 )

Other comprehensive loss:

Foreign currency translation

(97 ) 0 0 (97 )

Total comprehensive income (loss)

(41,069 ) 40,072 0 (997 )

Comprehensive income attributable to noncontrolling interests

1,029 0 0 1,029

Comprehensive income (loss) attributable to Central Garden & Pet Company

$ (42,098 ) $ 40,072 $ 0 $ (2,026 )

CONSOLIDATING CONDENSED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS)

Fiscal Ended September 29, 2012
(in thousands)
(unaudited)
Parent Guarantor
Subsidiaries
Eliminations Consolidated

Net income (loss)

$ (28,650 ) $ 50,763 $ 0 $ 22,113

Other comprehensive income:

Foreign currency translation

520 0 0 520

Total comprehensive income (loss)

(28,130 ) 50,763 0 22,633

Comprehensive income attributable to noncontrolling interests

940 0 0 940

Comprehensive income (loss) attributable to Central Garden & Pet Company

$ (29,070 ) $ 50,763 $ 0 $ 21,693

CONSOLIDATING CONDENSED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS)

Fiscal Ended September 24, 2011
(in thousands)
(unaudited)
Parent Guarantor
Subsidiaries
Eliminations Consolidated

Net income (loss)

$ (27,442 ) $ 55,824 $ 0 $ 28,382

Other comprehensive income:

Foreign currency translation

75 0 0 75

Total comprehensive income (loss)

(27,367 ) 55,824 0 28,457

Comprehensive income attributable to noncontrolling interests

59 0 0 59

Comprehensive income (loss) attributable to Central Garden & Pet Company

$ (27,426 ) $ 55,824 $ 0 $ 28,398

Condensed Balance Sheet based on Company's Understanding of SEC Interpretation
    CONSOLIDATING CONDENSED BALANCE SHEET
September 28, 2013
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  
ASSETS  

Cash and cash equivalents

  $ 12,441      $ 2,715      $ 0      $ 15,156   

Short term investments

    17,820        0        0        17,820   

Accounts receivable, net

    43,660        153,734        (3,134     194,260   

Inventories

    114,662        277,272        0        391,934   

Prepaid expenses and other assets

    24,747        28,737        0        53,484   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    213,330        462,458        (3,134     672,654   

Land, buildings, improvements and equipment, net

    78,662        110,251        0        188,913   

Goodwill

    0        205,756        0        205,756   

Investment in guarantors

    693,615        0        (693,615     0   

Other assets

    57,255        36,582        0        93,837   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,042,862      $ 815,047      $ (696,749   $ 1,161,160   
 

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND EQUITY        

Accounts payable

  $ 36,869      $ 69,834      $ (3,134   $ 103,569   

Accrued expenses and other liabilities

    33,664        45,096        0        78,760   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    70,533        114,930        (3,134     182,329   

Long-term debt

    472,418        27        0        472,445   

Other long-term obligations

    29,887        6,475        0        36,362   

Shareholders’ equity attributable to Central Garden & Pet

    468,678        693,615        (693,615     468,678   

Noncontrolling interest

    1,346        0        0        1,346   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    470,024        693,615        (693,615     470,024   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,042,862      $ 815,047      $ (696,749   $ 1,161,160   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

    CONSOLIDATING CONDENSED BALANCE SHEET
September 29, 2012
(in thousands)
 
    Parent     Guarantor
Subsidiaries
    Eliminations     Consolidated  
ASSETS        

Cash and cash equivalents

  $ 44,662      $ 3,813      $ 0      $ 48,475   

Short term investments

    22,705        0        0        22,705   

Accounts receivable, net

    48,339        159,328        (5,245     202,422   

Inventories

    97,017        233,015        0        330,032   

Prepaid expenses and other assets

    25,242        22,907        0        48,149   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    237,965        419,063        (5,245     651,783   

Land, buildings, improvements and equipment, net

    81,727        109,436        0        191,163   

Goodwill

    0        210,223        0        210,223   

Investment in guarantors

    654,362        0        (654,362     0   

Other assets

    54,910        41,468        0        96,378   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,028,964      $ 780,190      $ (659,607   $ 1,149,547   
 

 

 

   

 

 

   

 

 

   

 

 

 
LIABILITIES AND EQUITY        

Accounts payable

  $ 49,894      $ 82,013      $ (5,245   $ 126,662   

Accrued expenses and other liabilities

    38,673        41,149        0        79,822   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    88,567        123,162        (5,245     206,484   

Long-term debt

    449,387        96        0        449,483   

Other long-term obligations

    26,127        2,570        0        28,697   

Shareholders’ equity attributable to Central Garden & Pet

    463,937        654,362        (654,362     463,937   

Noncontrolling interest

    946        0        0        946   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    464,883        654,362        (654,362     464,883   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,028,964      $ 780,190      $ (659,607   $ 1,149,547   
 

 

 

   

 

 

   

 

 

   

 

 

 
Condensed Cash Flows Statement on Company's Understanding of SEC Interpretation
     CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Fiscal Year Ended September 28, 2013
(in thousands)
 
         Parent         Guarantor
     Subsidiaries    
        Eliminations             Consolidated      

Net cash (used) provided by operating activities

   $ (9,068   $ 20,858      $ (40,072   $ (28,282
  

 

 

   

 

 

   

 

 

   

 

 

 

Additions to property

     (8,993     (16,179     0        (25,172

Businesses acquired, net of cash acquired

     0        (4,835     0        (4,835

Sale of short term investments

     4,885        0        0        4,885   

Investment in guarantor

     (39,253     (819     40,072        0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used) provided by investing activities

     (43,361     (21,833     40,072        (25,122
  

 

 

   

 

 

   

 

 

   

 

 

 

Repayments on revolving line of credit

     (368,000     0        0        (368,000

Borrowings on revolving line of credit

     391,000        0        0        391,000   

Repayments of long-term debt

     (206     (126     0        (332

Proceeds from issuance of common stock

     613        0        0        613   

Excess tax benefits from stock-based awards

     388        0        0        388   

Repurchase of common stock

     (2,731     0        0        (2,731

Distribution to noncontrolling interest

     (629     0        0        (629
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by financing activities

     20,435        (126     0        20,309   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rates on cash

     (227     3        0        (224
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (32,221     (1,098     0        (33,319

Cash and cash equivalents at beginning of year

     44,662        3,813        0        48,475   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 12,441      $ 2,715      $ 0      $ 15,156   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Fiscal Year Ended September 29, 2012
(in thousands)
 
         Parent         Guarantor
     Subsidiaries    
        Eliminations             Consolidated      

Net cash provided by operating activities

   $ 74,405      $ 65,527      $ (50,763   $ 89,169   
  

 

 

   

 

 

   

 

 

   

 

 

 

Additions to property

     (20,736     (18,856     0        (39,592

Investment in short term investments

     (4,885     0        0        (4,885

Investment in guarantor

     (6,736     (44,027     50,763        0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided (used) by investing activities

     (32,357     (62,883     50,763        (44,477
  

 

 

   

 

 

   

 

 

   

 

 

 

Repayments on revolving line of credit

     (339,000     0        0        (339,000

Borrowings on revolving line of credit

     304,000        0        0        304,000   

Proceeds from the issuance of long-term debt

     49,312        0        0        49,312   

Repayments of long-term debt

     (231     (122     0        (353

Proceeds from issuance of common stock

     2,129        0        0        2,129   

Excess tax benefits from stock-based awards

     1,881        0        0        1,881   

Repurchase of common stock

     (24,829     0        0        (24,829

Payment of financing costs

     (1,715     0        0        (1,715
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (8,453     (122     0        (8,575
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rates on cash

     434        (107     0        327   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     34,029        2,415        0        36,444   

Cash and cash equivalents at beginning of year

     10,633        1,398        0        12,031   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 44,662      $ 3,813      $ 0      $ 48,475   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Fiscal Year Ended September 24, 2011
(in thousands)
 
         Parent         Guarantor
     Subsidiaries    
        Eliminations             Consolidated      

Net cash provided by operating activities

   $ 50,459      $ 56,373      $ (55,824   $ 51,008   
  

 

 

   

 

 

   

 

 

   

 

 

 

Additions to property

     (16,802     (14,761     0        (31,563

Businesses acquired, net of cash acquired

     (23,403     (1,904     0        (25,307

Return of equity investment

     3,133        0        0        3,133   

Investment in short term investments

     (2,500     0        0        (2,500

Investment in guarantor

     (16,719     (39,105     55,824        0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used by investing activities

     (56,291     (55,770     55,824        (56,237
  

 

 

   

 

 

   

 

 

   

 

 

 

Repayments on revolving line of credit

     (668,000     0        0        (668,000

Borrowings on revolving line of credit

     703,000        0        0        703,000   

Repayments of long-term debt

     (190     (145     0        (335

Proceeds from issuance of common stock

     1,675        0        0        1,675   

Excess tax benefits from stock-based awards

     945        0        0        945   

Repurchase of common stock

     (108,727     0        0        (108,727

Payment of financing costs

     (1,055     0        0        (1,055

Distribution to noncontrolling interest

     (1,500     0        0        (1,500
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (73,852     (145     0        (73,997
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rates on cash

     52        (255     0        (203
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (79,632     203        0        (79,429

Cash and cash equivalents at beginning of year

     90,265        1,195        0        91,460   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 10,633      $ 1,398      $ 0      $ 12,031