XML 30 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements
12 Months Ended
Mar. 31, 2012
Condensed Consolidating Financial Statements  
Condensed Consolidating Financial Statements

Note 17: Condensed Consolidating Financial Statements

        As discussed in Note 2, "Debt", the Company's 10.5% Senior Notes are fully and unconditionally guaranteed, jointly and severally, on a senior basis by certain of the Company's 100% owned domestic subsidiaries ("Guarantor Subsidiaries") and secured by a first priority lien on 51% of the capital stock of certain of the Company's foreign restricted subsidiaries ("Non-Guarantor Subsidiaries"). The Company's Guarantor Subsidiaries are not consistent with the Company's business groups or geographic operations; accordingly this basis of presentation is not intended to present the Company's financial condition, results of operations or cash flows for any purpose other than to comply with the specific requirements for subsidiary guarantor reporting. We are required to present condensed consolidating financial information in order for the subsidiary guarantors of the Company's public debt to be exempt from reporting under the Securities Exchange Act of 1934.

        Condensed consolidating financial statements for the Company's Guarantor Subsidiaries and Non-Guarantor Subsidiaries are presented in the following tables (amounts in thousands):


Consolidating Balance Sheet
March 31, 2012

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Reclassifications
and Eliminations
  Consolidated  

ASSETS

                               

Current assets:

                               

Cash and cash equivalents

  $ 7,933   $ 178,205   $ 24,383   $   $ 210,521  

Accounts receivable, net

        42,706     62,244         104,950  

Intercompany receivable

    251,970     28,002     171,921     (451,893 )    

Inventories, net

        121,611     90,623         212,234  

Prepaid expenses and other

    306     13,537     18,416         32,259  

Deferred income taxes

        192     6,178         6,370  
                       

Total current assets

    260,209     384,253     373,765     (451,893 )   566,334  

Property and equipment, net

    20     114,615     201,213         315,848  

Investments in subsidiaries

    454,517     435,970     (4,622 )   (885,865 )    

Goodwill

        36,676             36,676  

Intangible assets, net

        31,630     9,897         41,527  

Other assets

    7,796     6,160     1,211         15,167  

Long-term intercompany receivable

    79,185     62,235     1,065     (142,485 )    
                       

Total assets

  $ 801,727   $ 1,071,539   $ 582,529   $ (1,480,243 ) $ 975,552  
                       

LIABILITIES AND STOCKHOLDERS' EQUITY

                               

Current liabilities:

                               

Current portion of long-term debt

  $   $ 25   $ 1,926   $   $ 1,951  

Accounts payable, trade

    460     35,206     39,490     (752 )   74,404  

Intercompany payable

    34,830     315,906     122,799     (473,535 )    

Accrued expenses

    30,747     23,007     35,325         89,079  

Income taxes payable

    (2,778 )   3,031     2,003         2,256  
                       

Total current liabilities

    63,259     377,175     201,543     (474,287 )   167,690  

Long-term debt, less current portion

    343,539         1,841         345,380  

Other non-current obligations

    35,933     5,400     59,896         101,229  

Deferred income taxes

        272     1,985         2,257  

Long-term intercompany payable

        79,185     63,300     (142,485 )    

Stockholders' equity

    358,996     609,507     253,964     (863,471 )   358,996  
                       

Total liabilities and stockholders' equity

  $ 801,727   $ 1,071,539   $ 582,529   $ (1,480,243 ) $ 975,552  
                       


Consolidating Balance Sheet
March 31, 2011

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Reclassifications
and Eliminations
  Consolidated  

ASSETS

                               

Current assets:

                               

Cash and cash equivalents

  $ 6,417   $ 119,326   $ 26,308   $   $ 152,051  

Accounts receivable, net

        64,380     85,990         150,370  

Intercompany receivable

    190,973     176,233     197,329     (564,535 )    

Inventories, net

        113,908     92,830     (298 )   206,440  

Prepaid expenses and other

    302     11,034     16,761         28,097  

Deferred income taxes

    (596 )   1,373     4,524         5,301  
                       

Total current assets

    197,096     486,254     423,742     (564,833 )   542,259  

Property and equipment, net

    122     82,962     227,328         310,412  

Investments in subsidiaries

    347,997     333,801     (5,686 )   (676,112 )    

Intangible assets, net

        8,666     11,426         20,092  

Other assets

    6,160     4,356     1,030         11,546  

Long-term intercompany receivable

    84,231     102,324         (186,555 )    
                       

Total assets

  $ 635,606   $ 1,018,363   $ 657,840   $ (1,427,500 ) $ 884,309  
                       

LIABILITIES AND STOCKHOLDERS' EQUITY

                               

Current liabilities:

                               

Current portion of long-term debt

  $ 39,012   $   $ 3,089   $   $ 42,101  

Accounts payable, trade

    40     32,762     58,195         90,997  

Intercompany payable

    732     419,043     145,058     (564,833 )    

Accrued expenses

    10,837     31,330     46,124         88,291  

Income taxes payable

    (1,380 )   1,434     4,211         4,265  
                       

Total current liabilities

    49,241     484,569     256,677     (564,833 )   225,654  

Long-term debt, less current portion

    227,208         4,007         231,215  

Other non-current obligations

        7,989     51,738         59,727  

Deferred income taxes

    (596 )   2,169     6,387         7,960  

Long-term intercompany payable

        84,231     102,324     (186,555 )    

Stockholders' equity

    359,753     439,405     236,707     (676,112 )   359,753  
                       

Total liabilities and stockholders' equity

  $ 635,606   $ 1,018,363   $ 657,840   $ (1,427,500 ) $ 884,309  
                       

Consolidating Statements of Operations
Fiscal Year Ended March 31, 2012

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Reclassifications
and Eliminations
  Consolidated  

Net sales

  $   $ 938,525   $ 944,166   $ (897,858 ) $ 984,833  

Operating costs and expenses:

                               

Cost of sales

    799     799,659     848,822     (873,610 )   775,670  

Selling, general and administrative expenses

    32,846     58,767     44,813     (24,862 )   111,564  

Research and development

        21,283     8,157         29,440  

Restructuring charges

        2,255     11,999         14,254  

Net (gain) loss on sales and disposals of assets

        384     (66 )       318  

Write down of long-lived assets

            15,786         15,786  
                       

Total operating costs and expenses

    33,645     882,348     929,511     (898,472 )   947,032  
                       

Operating income (loss)

    (33,645 )   56,177     14,655     614     37,801  

Interest income

   
(12

)
 
(58

)
 
(105

)
 
   
(175

)

Interest expense

    27,375     459     733         28,567  

Other (income) expense, net

    (59,913 )   62,093     (986 )   (229 )   965  

Equity in earnings of subsidiaries

    (6,595 )           6,595      
                       

Income (loss) before income taxes

    5,500     (6,317 )   15,013     (5,752 )   8,444  

Income tax expense (benefit)

   
(1,192

)
 
(80

)
 
3,024
   
   
1,752
 
                       

Net income (loss)

  $ 6,692   $ (6,237 ) $ 11,989   $ (5,752 ) $ 6,692  
                       



Consolidating Statements of Comprehensive Loss
Fiscal Year Ended March 31, 2012

Comprehensive loss

  $ (5,046 ) $ (983 ) $ (4,506 ) $   $ (10,535 )
                       


Consolidating Statements of Operations
Fiscal Year Ended March 31, 2011

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Reclassifications
and Eliminations
  Consolidated  

Net sales

  $   $ 948,292   $ 983,594   $ (913,398 ) $ 1,018,488  

Operating costs and expenses:

                               

Cost of sales

        738,855     889,886     (875,895 )   752,846  

Selling, general and administrative expenses

    36,607     64,521     38,978     (35,499 )   104,607  

Research and development

        19,148     6,961     (245 )   25,864  

Restructuring charges

        4,378     2,793         7,171  

Net (gain) loss on sales and disposals of assets

        (1,705 )   444         (1,261 )
                       

Total operating costs and expenses

    36,607     825,197     939,062     (911,639 )   889,227  
                       

Operating income (loss)

    (36,607 )   123,095     44,532     (1,759 )   129,261  

Interest income

   
(20

)
 
(110

)
 
(88

)
 
   
(218

)

Interest expense

    28,399     260     1,516         30,175  

Loss on early extinguishment of debt

    38,248                 38,248  

Other (income) expense, net

    (30,751 )   25,631     331     97     (4,692 )

Equity in earnings of subsidiaries

    (135,521 )           135,521      
                       

Income before income taxes

    63,038     97,314     42,773     (137,377 )   65,748  

Income tax expense (benefit)

   
(6

)
 
9
   
2,701
   
   
2,704
 
                       

Net income

  $ 63,044   $ 97,305   $ 40,072   $ (137,377 ) $ 63,044  
                       


Consolidating Statements of Comprehensive Income (Loss)
Fiscal Year Ended March 31, 2011

Comprehensive income (loss)

  $ 11,265   $ (5,245 ) $ 4,545   $   $ 10,565  
                       


Consolidating Statements of Operations
Fiscal Year Ended March 31, 2010

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Reclassifications
and Eliminations
  Consolidated  

Net sales

  $   $ 706,700   $ 757,587   $ (727,952 ) $ 736,335  

Operating costs and expenses:

                               

Cost of sales

        606,361     698,823     (693,546 )   611,638  

Selling, general and administrative expenses

    32,339     50,047     38,368     (34,669 )   86,085  

Research and development

        16,820     5,244         22,064  

Restructuring charges

        1,486     7,712         9,198  

Net (gain) loss on sales and disposals of assets

        2,717     (3,720 )       (1,003 )

Write down of long-lived assets

            656         656  
                       

Total operating costs and expenses

    32,339     677,431     747,083     (728,215 )   728,638  
                       

Operating income (loss)

    (32,339 )   29,269     10,504     263     7,697  

Interest income

   
   
(119

)
 
(69

)
 
   
(188

)

Interest expense

    24,849     238     921         26,008  

Gain on early extinguishment of debt

    (38,921 )               (38,921 )

Increase in value of warrant

    81,088                 81,088  

Other (income) expense, net

    (32,196 )   35,893     424         4,121  

Equity in earnings of subsidiaries

    1,789             (1,789 )    
                       

Income (loss) before income taxes

    (68,948 )   (6,743 )   9,228     2,052     (64,411 )

Income tax expense

   
499
   
485
   
4,052
   
   
5,036
 
                       

Net income (loss)

  $ (69,447 ) $ (7,228 ) $ 5,176   $ 2,052   $ (69,447 )
                       


Consolidating Statements of Comprehensive Income (Loss)
Fiscal Year Ended March 31, 2010

Comprehensive income (loss)

  $   $ 157   $ (830 ) $   $ (673 )
                       

Consolidating Statements of Cash Flows
Fiscal Year Ended March 31, 2012

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Reclassifications
and Eliminations
  Consolidated  

Sources (uses) of cash and cash equivalents

                               

Net cash provided by (used in) operating activities

  $ (71,930 ) $ 124,591   $ 28,069   $   $ 80,730  
                       

Investing activities:

                               

Capital expenditures

        (23,099 )   (26,215 )       (49,314 )

Acquisitions net of cash received

        (42,613 )           (42,613 )

Proceeds from sale of assets

            74         74  
                       

Net cash used in investing activities

        (65,712 )   (26,141 )       (91,853 )
                       

Financing activities:

                               

Proceeds from issuance of debt

    116,050                 116,050  

Payment of long-term debt

    (40,581 )               (40,581 )

Net (payments) borrowings under other credit facilities

            (3,154 )       (3,154 )

Debt issuance costs

    (2,313 )               (2,313 )

Proceeds from exercise of stock options

    290                 290  
                       

Net cash provided by (used in) financing activities

    73,446         (3,154 )       70,292  
                       

Net increase (decrease) in cash and cash equivalents

    1,516     58,879     (1,226 )       59,169  

Effect of foreign currency fluctuations on cash

            (699 )       (699 )

Cash and cash equivalents at beginning of fiscal year

    6,417     119,326     26,308         152,051  
                       

Cash and cash equivalents at end of fiscal year

  $ 7,933   $ 178,205   $ 24,383   $   $ 210,521  
                       


Consolidating Statements of Cash Flows
Fiscal Year Ended March 31, 2011

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Reclassifications
and Eliminations
  Consolidated  

Sources (uses) of cash and cash equivalents

                               

Net cash provided by (used in) operating activities

  $ (13,967 ) $ 90,445   $ 37,490   $   $ 113,968  
                       

Investing activities:

                               

Capital expenditures

        (15,842 )   (19,147 )       (34,989 )

Proceeds from sale of assets

        5,425             5,425  
                       

Net cash used in investing activities

        (10,417 )   (19,147 )       (29,564 )
                       

Financing activities:

                               

Proceeds from issuance of debt

    226,976         549         227,525  

Payments of long-term debt

    (210,604 )   (15,000 )   (4,809 )       (230,413 )

Net (payments) borrowings under other credit facilities

            (2,479 )       (2,479 )

Debt issuance costs

    (7,472 )   (381 )           (7,853 )

Debt extinguishment costs

    (207 )               (207 )

Proceeds from exercise of stock options

    89                 89  
                       

Net cash provided by (used in) financing activities

    8,782     (15,381 )   (6,739 )       (13,338 )
                       

    Net increase (decrease) in cash
    and cash equivalents

    (5,185 )   64,647     11,604         71,066  

Effect of foreign currency fluctuations on cash

        (28 )   1,814         1,786  

Cash and cash equivalents at beginning of fiscal year

    11,602     54,707     12,890         79,199  
                       

Cash and cash equivalents at end of fiscal year

  $ 6,417   $ 119,326   $ 26,308   $   $ 152,051  
                       


Consolidating Statements of Cash Flows
Fiscal Year Ended March 31, 2010

 
  Parent   Guarantor
Subsidiaries
  Non-Guarantor
Subsidiaries
  Reclassifications
and Eliminations
  Consolidated  

Sources (uses) of cash and cash equivalents

                               

Net cash provided by (used in) operating activities

  $ (885 ) $ 33,746   $ 21,759   $   $ 54,620  
                       

Investing activities:

                               

Capital expenditures

    (56 )   (3,200 )   (9,665 )       (12,921 )

Proceeds from sale of assets

        1,500             1,500  
                       

Net cash used in investing activities

    (56 )   (1,700 )   (9,665 )       (11,421 )
                       

Financing activities:

                               

Proceeds from issuance of debt

    57,830         1,119         58,949  

Payments of long-term debt

    (49,565 )       (4,960 )       (54,525 )

Net (payments) borrowings under other credit facilities

            475         475  

Permanent intercompany financing

    12,062     (12,062 )            

Debt issuance costs

    (4,206 )               (4,206 )

Debt extinguishment costs

    (3,605 )               (3,605 )

Dividends received (paid)

        8,883     (8,883 )        
                       

Net cash provided by (used in) financing activities          

    12,516     (3,179 )   (12,249 )       (2,912 )
                       

Net increase (decrease) in cash and cash equivalents

    11,575     28,867     (155 )       40,287  

Effect of foreign currency fluctuations on cash

        (28 )   (264 )       (292 )

Cash and cash equivalents at beginning of fiscal year

    27     25,868     13,309         39,204  
                       

Cash and cash equivalents at end of fiscal year

  $ 11,602   $ 54,707   $ 12,890   $   $ 79,199