Delaware | 001-15491 | 57-0923789 | ||
(State of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
2835 KEMET Way, Simpsonville, SC | 29681 | |
(Address of principal executive offices) | (Zip Code) |
Exhibit No. | Description of Exhibit | ||
99.1 | News Release, dated May 6, 2015 issued by the Company. | ||
99.2 | Slide Package prepared for use in connection with the Company’s fourth fiscal quarter and fiscal year earnings conference call to be held on May 5, 2015. |
Date: May 5, 2015 | KEMET Corporation |
/s/ WILLIAM M. LOWE, JR. | |
William M. Lowe, Jr. | |
Executive Vice President and | |
Chief Financial Officer |
News Release |
Contact: | William M. Lowe, Jr. | Richard J. Vatinelle |
Executive Vice President and | Vice President and | |
Chief Financial Officer | Treasurer | |
williamlowe@kemet.com | richardvatinelle@kemet.com | |
864-963-6484 | 954-766-2800 |
Quarters Ended March 31, | Fiscal Year Ended | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net sales | $ | 193,708 | $ | 215,821 | $ | 823,192 | $ | 833,666 | |||||||
Operating costs and expenses: | |||||||||||||||
Cost of sales | 157,379 | 182,203 | 663,683 | 712,925 | |||||||||||
Selling, general and administrative expenses | 24,870 | 25,030 | 98,533 | 95,856 | |||||||||||
Research and development | 6,572 | 6,762 | 25,802 | 24,466 | |||||||||||
Restructuring charges | 3,437 | 5,954 | 13,017 | 14,122 | |||||||||||
Write down of long-lived assets | — | 1,118 | — | 4,476 | |||||||||||
Net (gain) loss on sales and disposals of assets | 538 | (39 | ) | (221 | ) | 32 | |||||||||
Total operating costs and expenses | 192,796 | 221,028 | 800,814 | 851,877 | |||||||||||
Operating income (loss) | 912 | (5,207 | ) | 22,378 | (18,211 | ) | |||||||||
Other (income) expense: | |||||||||||||||
Interest income | (4 | ) | (13 | ) | (15 | ) | (195 | ) | |||||||
Interest expense | 10,020 | 10,671 | 40,701 | 40,962 | |||||||||||
Other income (expense), net | 8,647 | (2,632 | ) | (6,182 | ) | (2,681 | ) | ||||||||
Income (loss) from continuing operations before income taxes and equity loss from NEC TOKIN | (17,751 | ) | (13,233 | ) | (12,126 | ) | (56,297 | ) | |||||||
Income tax expense (benefit) | 3 | (2,811 | ) | 5,227 | 1,482 | ||||||||||
Income (loss) from continuing operations before equity loss from NEC TOKIN | (17,754 | ) | (10,422 | ) | (17,353 | ) | (57,779 | ) | |||||||
Equity income (loss) from NEC TOKIN | (2,093 | ) | (4,128 | ) | (2,169 | ) | (7,090 | ) | |||||||
Income (loss) from continuing operations | (19,847 | ) | (14,550 | ) | (19,522 | ) | (64,869 | ) | |||||||
Income (loss) from discontinued operations | — | 103 | 5,379 | (3,634 | ) | ||||||||||
Net income (loss) | $ | (19,847 | ) | $ | (14,447 | ) | $ | (14,143 | ) | $ | (68,503 | ) | |||
Net loss per basic and diluted share: | |||||||||||||||
Income (loss) from continuing operations | $ | (0.44 | ) | $ | (0.32 | ) | $ | (0.43 | ) | $ | (1.44 | ) | |||
Income (loss) from discontinued operations | $ | — | $ | — | $ | 0.12 | $ | (0.08 | ) | ||||||
Net income (loss) | $ | (0.44 | ) | $ | (0.32 | ) | $ | (0.31 | ) | $ | (1.52 | ) | |||
Weighted-average shares outstanding: | |||||||||||||||
Basic and diluted | 45,443 | 45,174 | 45,381 | 45,102 |
March 31, 2015 | March 31, 2014 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 56,362 | $ | 57,929 | |||
Accounts receivable, net | 90,857 | 98,947 | |||||
Inventories, net | 171,843 | 187,974 | |||||
Prepaid expenses and other | 41,650 | 36,871 | |||||
Deferred income taxes | 11,012 | 6,695 | |||||
Current assets of discontinued operations | — | 12,160 | |||||
Total current assets | 371,724 | 400,576 | |||||
Property and equipment | 249,641 | 292,648 | |||||
Goodwill | 35,584 | 35,584 | |||||
Intangible assets, net | 33,282 | 37,184 | |||||
Investment in NEC TOKIN | 45,016 | 46,419 | |||||
Restricted cash | 1,775 | 13,512 | |||||
Deferred income taxes | 8,053 | 6,778 | |||||
Other assets | 11,056 | 10,130 | |||||
Noncurrent assets of discontinued operations | — | 836 | |||||
Total assets | $ | 756,131 | $ | 843,667 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 462 | $ | 7,297 | |||
Accounts payable | 69,785 | 74,818 | |||||
Accrued expenses | 60,456 | 76,468 | |||||
Income taxes payable and deferred income taxes | 337 | 980 | |||||
Current liabilities of discontinued operations | — | 7,269 | |||||
Total current liabilities | 131,040 | 166,832 | |||||
Long-term debt, less current portion | 390,909 | 391,292 | |||||
Other non-current obligations | 57,131 | 55,864 | |||||
Deferred income taxes | 9,427 | 5,203 | |||||
Noncurrent liabilities of discontinued operations | — | 2,592 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Preferred stock, par value $0.01, authorized 10,000 shares, none issued | — | — | |||||
Common stock, par value $0.01, authorized 175,000 shares, issued 46,508 shares at March 31, 2015 and 2014 | 465 | 465 | |||||
Additional paid-in capital | 461,192 | 465,027 | |||||
Retained deficit | (245,881 | ) | (231,738 | ) | |||
Accumulated other comprehensive income | (25,855 | ) | 18,184 | ||||
Treasury stock, at cost (1,057 and 1,301 shares at March 31, 2015 and 2014, respectively) | (22,297 | ) | (30,054 | ) | |||
Total stockholders’ equity | 167,624 | 221,884 | |||||
Total liabilities and stockholders’ equity | $ | 756,131 | $ | 843,667 |
Fiscal Years Ended March 31, | ||||||||
2015 | 2014 | |||||||
Net income (loss) | $ | (14,143 | ) | $ | (68,503 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Gain on sale of discontinued operations | (5,644 | ) | — | |||||
Net cash provided by (used in) operating activities of discontinued operations | (679 | ) | 336 | |||||
Depreciation and amortization | 40,768 | 49,527 | ||||||
Amortization of debt discount and debt issuance costs | 2,032 | 3,596 | ||||||
Gain on early extinguishment of debt | (1,003 | ) | — | |||||
Equity loss from NEC TOKIN | 2,169 | 7,090 | ||||||
Change in value of NEC TOKIN options | (2,100 | ) | (3,111 | ) | ||||
Net (gain) loss on sales and disposals of assets | (221 | ) | 32 | |||||
Stock-based compensation expense | 4,512 | 2,909 | ||||||
Pension and other post-retirement benefits | (13,283 | ) | (78 | ) | ||||
Deferred income tax expense (benefit) | (1,257 | ) | (6,369 | ) | ||||
Write down of long-lived assets | — | 4,476 | ||||||
Write down of receivables | 52 | 1,484 | ||||||
Other, net | (7 | ) | (521 | ) | ||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | 8,220 | (4,618 | ) | |||||
Inventories | 8,559 | 14,891 | ||||||
Prepaid expenses and other current assets | (8,550 | ) | 3,748 | |||||
Accounts payable | (2,879 | ) | (2,070 | ) | ||||
Accrued income taxes | 4,155 | 172 | ||||||
Other operating liabilities | 3,701 | (9,737 | ) | |||||
Net cash provided by (used in) operating activities | 24,402 | (6,746 | ) | |||||
Investing activities: | ||||||||
Capital expenditures | (22,232 | ) | (32,147 | ) | ||||
Change in restricted cash | 11,509 | 4,047 | ||||||
Proceeds from sale of discontinued operations | 9,564 | — | ||||||
Proceeds from sale of assets | 4,788 | 2,847 | ||||||
Net cash provided by (used in) investing activities | 3,629 | (25,253 | ) | |||||
Financing activities: | ||||||||
Proceeds from revolving line of credit | 42,340 | 21,000 | ||||||
Payment of revolving line of credit | (27,342 | ) | (2,551 | ) | ||||
Deferred acquisition payments | (19,527 | ) | (21,977 | ) | ||||
Payments of long-term debt | (21,733 | ) | (3,599 | ) | ||||
Proceeds from exercise of stock options | 24 | 250 | ||||||
Purchase of treasury stock | (630 | ) | — | |||||
Net cash provided by (used in) financing activities | (26,868 | ) | (6,877 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 1,163 | (38,876 | ) | |||||
Effect of foreign currency fluctuations on cash | (2,730 | ) | 827 | |||||
Cash and cash equivalents at beginning of fiscal period | 57,929 | 95,978 | ||||||
Cash and cash equivalents at end of fiscal period | $ | 56,362 | $ | 57,929 |
Quarters Ended | Fiscal Years Ended | ||||||||||||||||||
March 31, 2015 | December 31, 2014 | March 31, 2014 | March 31, 2015 | March 31, 2014 | |||||||||||||||
(Unaudited) | |||||||||||||||||||
Net sales | $ | 193,708 | $ | 201,310 | $ | 215,821 | $ | 823,192 | $ | 833,666 | |||||||||
Gross Margin | 36,329 | 44,468 | 33,618 | 159,509 | 120,741 | ||||||||||||||
Non-U.S. GAAP-adjustments: | |||||||||||||||||||
Inventory Revaluation | (927 | ) | (927 | ) | — | — | — | ||||||||||||
Plant shut-down costs | — | — | 2,668 | 889 | 2,668 | ||||||||||||||
Plant start-up costs | 651 | 1,144 | 669 | 4,556 | 3,336 | ||||||||||||||
Stock-based compensation expense | 465 | 424 | 186 | 1,577 | 1,008 | ||||||||||||||
Inventory write downs | — | — | — | — | 3,886 | ||||||||||||||
Infrastructure tax | — | — | 1,079 | — | 1,079 | ||||||||||||||
Adjusted gross margin | $ | 36,518 | $ | 45,109 | $ | 38,220 | $ | 166,531 | $ | 132,718 | |||||||||
18.9 | % | 22.4 | % | 17.7 | % | 20.2 | % | 15.9 | % |
Quarters Ended | Fiscal Year Ended | |||||||||||||||||
March 31, 2015 | December 31, 2014 (1) | March 31, 2014 | March 31, 2015 | March 31, 2014 | ||||||||||||||
(Unaudited) | ||||||||||||||||||
Operating income (loss) | $ | 912 | $ | 9,302 | $ | (5,207 | ) | 22,378 | (18,211 | ) | ||||||||
Adjustments: | ||||||||||||||||||
Restructuring charges | 3,437 | 6,063 | 5,954 | 13,017 | 14,122 | |||||||||||||
Plant shut-down costs | — | — | 2,668 | 889 | 2,668 | |||||||||||||
Write down of long-lived assets | — | — | 1,118 | — | 4,476 | |||||||||||||
ERP integration costs | 1,273 | 671 | 837 | 3,248 | 3,880 | |||||||||||||
Plant start-up costs | 651 | 1,144 | 669 | 4,556 | 3,336 | |||||||||||||
NEC TOKIN investment related expenses | 226 | 485 | 618 | 1,778 | 2,299 | |||||||||||||
Stock-based compensation expense | 1,328 | 1,232 | 579 | 4,512 | 2,909 | |||||||||||||
Inventory Revaluation | (927 | ) | (927 | ) | — | — | — | |||||||||||
Inventory write downs | — | — | — | — | 3,886 | |||||||||||||
Infrastructure tax | — | — | 1,079 | — | 1,079 | |||||||||||||
Net (gain) loss on sales and disposals of assets | 538 | (574 | ) | (39 | ) | (221 | ) | 32 | ||||||||||
Legal expenses related to antitrust class actions | 435 | 409 | — | 844 | — | |||||||||||||
Adjusted operating income (loss) | $ | 7,873 | $ | 17,805 | $ | 8,276 | 51,001 | 20,476 |
Quarters Ended | Fiscal Year Ended | |||||||||||||||||||
March 31, 2015 | December 31, 2014 (1) | March 31, 2014 | March 31, 2015 | March 31, 2014 | ||||||||||||||||
(Unaudited, Amounts in thousands, except per share data) | ||||||||||||||||||||
U.S. GAAP | ||||||||||||||||||||
Net sales | $ | 193,708 | $ | 201,310 | $ | 215,821 | $ | 823,192 | $ | 833,666 | ||||||||||
Net income (loss) | $ | (19,847 | ) | $ | 2,914 | $ | (14,447 | ) | $ | (14,143 | ) | $ | (68,503 | ) | ||||||
Net income (loss) - basic eps | $ | (0.44 | ) | $ | 0.06 | $ | (0.32 | ) | $ | (0.31 | ) | $ | (1.52 | ) | ||||||
Net income (loss) - diluted eps | $ | (0.44 | ) | $ | 0.06 | $ | (0.32 | ) | $ | (0.31 | ) | $ | (1.52 | ) | ||||||
Non-U.S. GAAP | ||||||||||||||||||||
Net income (loss) | (19,847 | ) | 2,914 | (14,447 | ) | (14,143 | ) | (68,503 | ) | |||||||||||
Adjustments: | ||||||||||||||||||||
Restructuring charges | 3,437 | 6,063 | 5,954 | 13,017 | 14,122 | |||||||||||||||
Equity (gain) loss from NEC TOKIN | 2,093 | (1,367 | ) | 4,127 | 2,169 | 7,090 | ||||||||||||||
Write down of long-lived assets | — | — | 1,118 | — | 4,476 | |||||||||||||||
Inventory write downs | — | — | — | — | 3,886 | |||||||||||||||
ERP integration costs | 1,273 | 671 | 837 | 3,248 | 3,880 | |||||||||||||||
Amortization included in interest expense | 244 | 322 | 780 | 1,814 | 3,596 | |||||||||||||||
Plant start-up costs | 651 | 1,144 | 669 | 4,556 | 3,336 | |||||||||||||||
Stock-based compensation | 1,328 | 1,232 | 579 | 4,512 | 2,909 | |||||||||||||||
Plant shut-down costs | — | — | 2,668 | 889 | 2,668 | |||||||||||||||
NEC TOKIN investment related expenses | 226 | 485 | 618 | 1,778 | 2,299 | |||||||||||||||
(Gain) loss on early extinguishment of debt | — | (1,003 | ) | — | (1,003 | ) | — | |||||||||||||
Professional fees related to financing activities | — | 1,142 | — | 1,142 | — | |||||||||||||||
Long-term receivable write down | — | — | — | — | 1,444 | |||||||||||||||
(Gain) loss on sales and disposals of assets | 538 | (574 | ) | (39 | ) | (221 | ) | 32 | ||||||||||||
(Income) loss from discontinued operations | — | 164 | (103 | ) | (5,379 | ) | 3,634 | |||||||||||||
Inventory Revaluation | (927 | ) | (927 | ) | — | — | — | |||||||||||||
Income tax effect of non-GAAP adjustments (2) | 20 | 37 | 100 | 84 | (27 | ) | ||||||||||||||
Net foreign exchange (gain) loss | (2,168 | ) | (1,257 | ) | (449 | ) | (4,249 | ) | (304 | ) | ||||||||||
Infrastructure tax | — | — | 1,079 | — | 1,079 | |||||||||||||||
Change in value of NEC TOKIN options | 11,100 | (2,500 | ) | (1,777 | ) | (2,100 | ) | (3,111 | ) | |||||||||||
Legal expenses related to antitrust class actions | 435 | 409 | — | 844 | — | |||||||||||||||
Adjusted net income (loss) | $ | (1,597 | ) | $ | 6,955 | $ | 1,714 | $ | 6,958 | $ | (17,494 | ) | ||||||||
Adjusted net income (loss) per basic share | $ | (0.04 | ) | $ | 0.15 | $ | 0.04 | $ | 0.15 | $ | (0.39 | ) | ||||||||
Adjusted net income (loss) per diluted share | $ | (0.04 | ) | $ | 0.13 | $ | 0.03 | $ | 0.13 | $ | (0.39 | ) | ||||||||
Weighted average shares outstanding: | ||||||||||||||||||||
Basic | 45,443 | 45,407 | 45,174 | 45,381 | 45,102 | |||||||||||||||
Diluted | 45,443 | 52,228 | 52,523 | 52,588 | 45,102 |
• | it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments; |
• | it does not reflect changes in, or cash requirements for, our working capital needs; |
• | it does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payment on our debt; |
• | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our Adjusted EBITDA measure does not reflect any cash requirements for such replacements; |
• | it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows; |
• | it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; |
• | it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and |
• | other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure. |
Fiscal Year 2015 | |||||||||||||||
Q1 | Q2 | Q3 (1) | Q4 | Total | |||||||||||
Net income (loss) | $ | (3,540 | ) | $ | 6,330 | $ | 2,914 | $ | (19,847 | ) | $ | (14,143 | ) | ||
Adjustments: | |||||||||||||||
Income tax expense | 1,282 | 2,583 | 1,359 | 3 | 5,227 | ||||||||||
Interest expense, net | 10,453 | 10,284 | 9,933 | 10,017 | 40,687 | ||||||||||
Depreciation and amortization | 10,797 | 10,177 | 9,720 | 10,074 | 40,768 | ||||||||||
Restructuring charges | 1,830 | 1,687 | 6,063 | 3,437 | 13,017 | ||||||||||
(Income) loss from discontinued operations | (6,943 | ) | 1,400 | 164 | — | (5,379 | ) | ||||||||
ERP integration costs | 895 | 409 | 671 | 1,273 | 3,248 | ||||||||||
Plant start-up costs | 1,647 | 1,114 | 1,144 | 651 | 4,556 | ||||||||||
Plant shut-down costs | 889 | — | — | — | 889 | ||||||||||
NEC TOKIN investment related expenses | 580 | 487 | 485 | 226 | 1,778 | ||||||||||
Stock-based compensation | 994 | 958 | 1,232 | 1,328 | 4,512 | ||||||||||
(Gain) loss on sales and disposals of assets | 365 | (550 | ) | (574 | ) | 538 | (221 | ) | |||||||
Change in value of NEC TOKIN options | (4,100 | ) | (6,600 | ) | (2,500 | ) | 11,100 | (2,100 | ) | ||||||
Inventory revaluation | 2,676 | (822 | ) | (927 | ) | (927 | ) | — | |||||||
Equity (gain) loss from NEC TOKIN | 1,675 | (232 | ) | (1,367 | ) | 2,093 | 2,169 | ||||||||
Net foreign exchange (gain) loss | 527 | (1,351 | ) | (1,257 | ) | (2,168 | ) | (4,249 | ) | ||||||
(Gain) loss on early extinguishment of debt | — | — | (1,003 | ) | — | (1,003 | ) | ||||||||
Professional fees related to financing activities | — | — | 1,142 | — | 1,142 | ||||||||||
Legal expenses related to antitrust class actions | — | — | 409 | 435 | 844 | ||||||||||
Adjusted EBITDA | $ | 20,027 | $ | 25,874 | $ | 27,608 | $ | 18,233 | $ | 91,742 | |||||
(1) We have revised the quarter ended December 31, 2014 Non-GAAP presentation to conform with the quarter ended March 31, 2015. | |||||||||||||||
Fiscal Year 2014 | |||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | |||||||||||
Net income (loss) | $ | (35,140 | ) | $ | (13,096 | ) | $ | (5,820 | ) | $ | (14,447 | ) | $ | (68,503 | ) |
Adjustments: | |||||||||||||||
Income tax expense | 1,816 | 1,444 | 1,033 | (2,811 | ) | 1,482 | |||||||||
Interest expense, net | 9,870 | 9,897 | 10,342 | 10,658 | 40,767 | ||||||||||
Depreciation and amortization | 13,639 | 11,951 | 11,762 | 12,175 | 49,527 | ||||||||||
(Income) loss from discontinued operations | 1,510 | 1,151 | 1,076 | (103 | ) | 3,634 | |||||||||
Restructuring charges | 4,610 | 1,364 | 2,194 | 5,954 | 14,122 | ||||||||||
Write down of long-lived assets | — | — | 3,358 | 1,118 | 4,476 | ||||||||||
ERP integration costs | 978 | 1,071 | 994 | 837 | 3,880 | ||||||||||
Plant start-up costs | 1,132 | 1,050 | 485 | 669 | 3,336 | ||||||||||
Plant shut-down costs | — | — | — | 2,668 | 2,668 | ||||||||||
NEC TOKIN investment related expenses | 1,308 | 124 | 249 | 618 | 2,299 | ||||||||||
Stock-based compensation | 969 | 659 | 702 | 579 | 2,909 | ||||||||||
(Gain) loss on sales and disposals of assets | — | 42 | 29 | (39 | ) | 32 | |||||||||
Change in value of NEC TOKIN options | — | 382 | (1,716 | ) | (1,777 | ) | (3,111 | ) | |||||||
Inventory write downs | 3,886 | — | — | — | 3,886 | ||||||||||
Long-term receivable write down | 1,444 | — | — | — | 1,444 | ||||||||||
Equity (gain) loss from NEC TOKIN | 3,377 | 1,243 | (1,657 | ) | 4,127 | 7,090 | |||||||||
Net foreign exchange (gain) loss | (577 | ) | 515 | 207 | (449 | ) | (304 | ) | |||||||
Infrastructure Tax | — | — | — | 1,079 | 1,079 | ||||||||||
Adjusted EBITDA | $ | 8,822 | $ | 17,797 | $ | 23,238 | $ | 20,856 | $ | 70,713 |
'!A8VME="!B96=I;CTG[[N_)R!I9#TG5S5-,$UP0V5H
M:4AZ \9=LXG(TE!3R534M9,\9IECDK*:./=
MC?$V/D:\:J^)=K],@8,0QF!60=M*,(!*ZEB%U*`=50K'O+=F;S>(AG3&?$-"
M!31E>/$%]((&:$\.(^DS[P7ZF#KWOW7NO>_=>ZI__GM=]_Z!OY:'?'\.W7_=
M7>' ]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?
MNO=>]^Z]U[W[KW7O?NO=>]^Z]U__T=_CW[KW7O?NO=>]^Z]U[W[KW7O?NO=>
M]^Z]U5?_`#J^\O\`0-_+0^3^9H\CL^GW%V)L^FZ-VYB=WU?A_O)_IFRL&P=Z
M8[:]#%5T<]9F*/:U9G\U10P/+XOL7K)Z>>DIJF-I"]J]I_?'/FWQ,KE(',[%
M!\/@`R(7-&"HTJQHQ-*ZPH(9E/1)S'<_2[-,P(JXT`'SUG2:9%2%+$?94@@'
MKYIWO.WJ'>O>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[JYC^0
ME\<:+Y$?S(NJ:K.4N'R&UOC]A\[\CL_C M8[^=M_.V_TP?WN^&WPVW=_P`8?_R[;?>7>6VZ
M[_F<'ZJ3+]:]:Y>D;_CS_P!<&9S,#_[^#U4M*W]W_--N">_:GVI_=GA E(U)H32I`PM?(L:`8.2,'KY.WOHOU!
MG7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]
M^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW
M7O?NO=>]^Z]UM$?\)=.A\!O+Y%?(CY"9EL/79'HSK?:>R=IX;)[8HLI6T&?[
MPRN1DJ=][>W+52^3%5E#B]K9+".*:E,E52YFIB-1#"LL-7C_`/>`WB:UV2RV
M6+4%NY7D=@Y`*P!:1LH'>K/*LF316B4Z2:%1KR5:I)=S7;4)B4``BN7)[@?(
M@*1PR&.1Y[O/O%#J2.O>_=>Z][]U[JG_`/GM=]_Z!OY:'?'\.W7_`'5WAW-_
M=OH39W^X+^.?WD_TB95?])6U/WZ.LI:/[S8M'NS_`"ZJ\'BT?Y+419!J/5)G
MM%L_[XY\L]O>_=>Z][]U[KWOW7NO>_=>Z][]U[KWO
MW7NO>_=>Z^JS\(/CC1?$?XD?'_XZTU+AZ;(]8];X/&;QDV]EL_G,!E.S,LK;
ME[6W#@\ENA8ZUZ/*;EK _=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[K?9_
MX33_`!QHNK_@YG^_*REP[[I^4'9&:R=-EL9EL_55IZSZ@R%9UOM/;VX<17K%
MCZ2LI-PQ;QK4?'QR--2U],:BI=HTIJ/#WWVWQ]PYM39U+>'M\2@@A0/%F"RN
MRL*L5,9A7NI1D;2HJ6:4.3K,0;:;HTU3,34$_"E5`(X`AM9QQ!%3Y#8H]PET
M+>O>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z]
M[]U[KWOW7NO>_=>Z_]??X]^Z]U[W[KW7O?NO=>]^Z]TS[AW#@-HX#.;LW9G,
M/MC:VV,/D]P[EW+N')T6%P&WL!A:)\EFMY'WB7U)77O?NO=>]^
MZ]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]UI/?SMOYVW^F#^]WPV^&V[O^
M,/\`^7;;[R[RVW7?\S@_529?K7K7+TC?\>?^N#,YF!_]_!ZJ6E;^[_FFW!E5
M[4^U/[L\+FCFB+_&<-!`P_L?,2R@_P"C>:(?['XF_6H(8YYDYD^HU;?M[?I\
M'I_'P'9\>J_[R%Z!'7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW
M7O?NO=>]^Z]U[W[KW1\/Y?/\OGNO^8CW73]7]7T_\`V?@/X=ENW^W\MCJBMV
MGU5M.MJ)(X:RLACD@_B&8R'@J(E-L]#]#[9_@&S\!KKLGDZYZ>MW9OO=E;3Q09S?V_LY!
M%#_$,QD/#$)IA%'###'!144%+CZ6DI(,&^8^8]UYIW63>-XDURO@`5"1H"=,
M<:U.E%J:"I))+N6=F8R[8V-MMULMK:K11Q/FQ\V8^9/\L`````R'LCZ6=>]^
MZ]U\W[^>UWW_`*>?YE_?'\.W7_>K9_3/]V^A-G?[@OX'_=O_`$=XI?\`25M3
M]^CHZJL^SWU6;L_RZJ\_EU_Y+42X]:/3G'[1;/\`N?D.SUQ^'+=:KA^[5J\0
M_I/\3!=5NL/:*4IW*'U=1#S-=?5;S+1M2QT08I32.X<`31RV37Y&E.J?_ 0O0(Z][]U[KWOW7NO>_=>Z
M][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z/A_+Y_E\]U_P`Q'NNGZOZOI_X!
ML_`?P[+=O]OY;'5%;M/JK:=;421PUE9#')!_$,QD/!40X#`0U$HAA!`>9P.`XZ46H,DA!"`@`,[(CFFU;5<[M
M<^!!A1EW/!1_E)_"OG\@"1]('XH?%#I3X6]*;9Z'Z'VS_`-GX#779/)UST];
MNS?>[*VGB@SF_M_9R"*'^(9C(>&(33"*.&&&."BHH*7'TM)208-\Q\Q[KS3N
MLF\;Q)KE?``J$C0$Z8XUJ=*+4T%2227-XZBLJX4PX]]=V^NYS&W(SZ;&&-"K'L\
M22LS.@J1W1O$K,0K$I0@JJDRER?;>#M1G(%9G)!''2O:`33R8,0,@5KQ)ZV$
M/<+]"OKWOW7NO>_=>Z^>-_PH<[XP'=G\R+=V"VTN'J<=\?>M]C]#U.X,'N>B
MW-1;CS^)JLCV-NQIQ01)'CJS#Y3
:JAJJJF>`0,/O*:4/
M9[8TWOGFV:4*T=DK7+`EE),958BNGBRSO$]&(4JK`U^%@]S1>&TV>0+4-*1&
M*`'XJEJU\B@85%34BE.(^
WE
MMMUG-N%XVB&!&D=J$Z412S&B@L:*":`$G@`3TY%%)/*L$0JSD*!PJ2:`5../
MKU]8GIOJ_`=']0]5=+;3K,QD-K=0=;[&ZOVU7[AJ**KS]=@-@;8I=IX:LSE5
MC:>DIY:R6GI(WJ9*>EAC:0L4BC4A!SGW3<)MVW.XW6Y"K)
1#54\CU55-+-45$SO,_.CF#>
M)N8-[NMZGU!KF5Y`K.7**3V1ZB!58TTQK@`*H`4``"<[*U2RM([1*4C4"H%*
MD#+4\BQJ3DY)R>AX]D_2KKWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7
MNO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][
M]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KY7W\P#OO\`V9[YK?)SO*FW
M7_??;N]^X-W_`.C_`'1_`O[M?Q/J;;5>=H=/_P"X22CQ\\/AVMC\/3_Y;21U
MC^/R5NJK:=VZ$\F;/^X.5;#:6C\)XH4\1-6JDS#7-W:F!K*SGM)45HG;0=0E
MNMU];N,UR&U!G.DTI51A,4'X0.(KZYKT3_V)NB_KWOW7NO>_=>Z][]U[KWOW
M7NO>_=>Z][]U[KWOW7NO>_=>Z^L3\7NA\!\7_CKTK\>]M-AZG'=1=;[5V34Y
MG![8HMF46[,_B<5''NS?<^VJ"6HCIJS<&4-9F\B&JIY'JJJ:6:HJ)G>9^=',
M&\3I_'P'
M9\>J_P"\A>@1U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]
M^Z]U?Q_)K_DUY_YQY_&]_P#?^-S&V/B!MC,2I2TJ2UN%S_R(S^%K6IJ_:.T:
M^F:*HI-MTE1$]-N+<5,Z2/(DN)Q,JY!:^OP<.>Z'NA#RE"VS;,RR;G(N3AEM
ME85#N#4&4@UCC-0`1)(-&A)13R]R\^Y.+JZ!6W4_89"/(>BC@S#_`$JYJ5W\
M=O;>P&T'VQM;;&'QFWMM;:V]C*+"X#;V`PM$F-PV#P>&QJ14])1
MTE/%'3TU-3QI'%&BHBJJ@##B>>:YF>YN7:221BS,Q+,S,:LS,:DL22222234
M]2DB)&@CC`55```%``.``\@/(=/'MKJW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]
MU[W[KW7O?NO=>]^Z]U[W[KW7O?NO=:B__"I?Y'446`^-/Q&Q55AZG(U^8RWR
M.WY13XG/KG\+18FBKNLNIJK&9TM'BWH\I)6[U2NI%6>J22@I)&-)"ZBMR3^[
MYL;F:_YED#!0HMHS5=+$E99@5R^I-,&DX4AV'<1V`/G:\&B&P6E23(V#44JJ
MT/"AJ]1DX'#STYO>3G4?=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]
MU[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?
MNO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7U*?Y<7QQK?B7\'/C3T'F:7,8_=.S
M>MZ+)[]Q.`RV5CCW9ON?;
M5!+3R5-'M_%BLS>1#54$:4M+-+-44\*/,A/S!O$/+^R76]3Z2MM$\@5G"!V`
M[(]1!HTCZ8UP268`*20"JLK5[V[CM$K61@*@5H"JW9F:/!TN2J*NHBHXJBKD2FCJ*J:18PH>61
M@7/1S:]OAVG;+?:K8LT=M%'$I8@L5C0(I8@`%B`*D`"O`#AU!5Q.]S:JAJJJF>`0,/O*:4/9[8TWOGFV:4*T=DK7+`EE),958BNGBRSO$]&(4JK`
MU^%@]S1>&TV>0+4-*1&*`'XJEJU\B@85%34BE.(^
I81$C01Q@*J@``"@`'``>0'D.GCVUU;
MKWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_
M=>Z`?Y0]\8#XO_'7NKY";E7#U..ZBZWW5O:FPVP&P_3[5>1#54\CU55-+-45$SO,_.CF#>)N8-
M[NMZGU!KF5Y`K.7**3V1ZB!58TTQK@`*H`4``"<[*U2RM([1*4C4"H%*D#+4
M\BQJ3DY)R>AX]D_2KKWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_
M=>Z][]U[K1N_X5"=Y?WP^57170F/R.S\GA^DNG\AN_)_P:K^]W9@=_\`=&XO
M]SFU]Z>"KEBI=&"VWM?+8ZBDHX*D0Y!JJ1YZ>KI/%EI[`;3]+R]>;PZNK7:=LBVZ\1K9=,4B"@
MQ34G:0//AI)+5+,Q-2:TH?\`
1#54\CU55-+-45$SO,
M_.WF#>)N8-[NMZGU!KF5Y`K.7**3V1ZB!58TTQK@`*H`4``"<;*U2RM([1*4
MC4"H%*D#+4\BQJ3DY)R>AX]D_2KKWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U
M[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO_0W^/?NO=>]^Z]U[W[
MKW7O?NO=5+_SO?D=1?'#^6[W]5+58=-T]V8=?CCLK&YS$Y_*T6;K>WZ6HPV^
M*6"3`M$*2LI-G1;FRV.JZ^HCI5JJ.%)!4M)'1U,C^T^QOOG/-FM&\.T;ZERI
M4%1"0T9[JU4SF)&"@MI8D::%E(N9+P6>SRG&J0>&*@FNO#<.!":B"<5`X\#\
MV;WG1U#_`%[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=7D?\`
M">/H?`=V?S(MHYW