Delaware | 001-15491 | 57-0923789 | ||
(State of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
2835 KEMET Way, Simpsonville, SC | 29681 | |
(Address of principal executive offices) | (Zip Code) |
Exhibit No. | Description of Exhibit | ||
99.1 | News Release, dated January 29, 2015 issued by the Company. | ||
99.2 | Slide Package prepared for use in connection with the Company’s third fiscal quarter earnings conference call to be held on January 29, 2015. |
Date: January 29, 2015 | KEMET Corporation |
By: | /s/ WILLIAM M. LOWE, JR. |
William M. Lowe, Jr. | |
Executive Vice President and | |
Chief Financial Officer |
News Release |
Contact: | William M. Lowe, Jr. | Richard J. Vatinelle |
Executive Vice President and | Vice President and | |
Chief Financial Officer | Treasurer | |
williamlowe@kemet.com | richardvatinelle@kemet.com | |
864-963-6484 | 954-766-2838 |
Quarters Ended December 31, | |||||||
2014 | 2013 | ||||||
Net sales | $ | 201,310 | $ | 207,339 | |||
Operating costs and expenses: | |||||||
Cost of sales | 156,842 | 169,677 | |||||
Selling, general and administrative expenses | 23,374 | 22,431 | |||||
Research and development | 6,303 | 6,027 | |||||
Restructuring charges | 6,063 | 2,194 | |||||
Write down of long-lived assets | — | 3,358 | |||||
Net (gain) loss on sales and disposals of assets | (574 | ) | 29 | ||||
Total operating costs and expenses | 192,008 | 203,716 | |||||
Operating income (loss) | 9,302 | 3,623 | |||||
Non-operating (income) expense: | |||||||
Interest income | (5 | ) | (7 | ) | |||
Interest expense | 9,938 | 10,349 | |||||
Other (income) expense, net | (3,701 | ) | (1,351 | ) | |||
Income (loss) from continuing operations before income taxes and equity income (loss) from NEC TOKIN | 3,070 | (5,368 | ) | ||||
Income tax expense | 1,359 | 1,033 | |||||
Income (loss) from continuing operations before equity income (loss) from NEC TOKIN | 1,711 | (6,401 | ) | ||||
Equity income (loss) from NEC TOKIN | 1,367 | 1,657 | |||||
Income (loss) from continuing operations | 3,078 | (4,744 | ) | ||||
Income (loss) from discontinued operations, net of income tax expense (benefit) of $36 and $67, respectively | (164 | ) | (1,076 | ) | |||
Net income (loss) | $ | 2,914 | $ | (5,820 | ) | ||
Net income (loss) per basic share: | |||||||
Net income (loss) from continuing operations | $ | 0.07 | $ | (0.11 | ) | ||
Net income (loss) from discontinued operations | $ | — | $ | (0.02 | ) | ||
Net income (loss) | $ | 0.07 | $ | (0.13 | ) | ||
Net income (loss) per diluted share: | |||||||
Net income (loss) from continuing operations | $ | 0.06 | $ | (0.11 | ) | ||
Net income (loss) from discontinued operations | $ | — | $ | (0.02 | ) | ||
Net income (loss) | $ | 0.06 | $ | (0.13 | ) | ||
Weighted-average shares outstanding: | |||||||
Basic | 45,407 | 45,120 | |||||
Diluted | 52,228 | 45,120 |
December 31, 2014 | March 31, 2014 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 55,582 | $ | 57,929 | |||
Accounts receivable, net | 92,485 | 98,947 | |||||
Inventories, net | 187,614 | 187,974 | |||||
Prepaid expenses and other | 38,836 | 36,871 | |||||
Deferred income taxes | 6,695 | 6,695 | |||||
Current assets of discontinued operations | — | 12,160 | |||||
Total current assets | 381,212 | 400,576 | |||||
Property, plant and equipment, net of accumulated depreciation of $816,317 and $805,687 as of December 31, 2014 and March 31, 2014, respectively | 264,968 | 292,648 | |||||
Goodwill | 35,584 | 35,584 | |||||
Intangible assets, net | 34,595 | 37,184 | |||||
Investment in NEC TOKIN | 52,168 | 46,419 | |||||
Restricted cash | 2,003 | 13,512 | |||||
Deferred income taxes | 6,691 | 6,778 | |||||
Other assets | 22,523 | 10,130 | |||||
Noncurrent assets of discontinued operations | — | 836 | |||||
Total assets | $ | 799,744 | $ | 843,667 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 12,521 | $ | 7,297 | |||
Accounts payable | 62,132 | 74,818 | |||||
Accrued expenses | 58,611 | 76,468 | |||||
Income taxes payable and deferred income taxes | 396 | 980 | |||||
Current liabilities of discontinued operations | — | 7,269 | |||||
Total current liabilities | 133,660 | 166,832 | |||||
Long-term debt, less current portion | 392,082 | 391,292 | |||||
Other non-current obligations | 49,963 | 55,864 | |||||
Deferred income taxes | 8,131 | 5,203 | |||||
Noncurrent liabilities of discontinued operations | — | 2,592 | |||||
Stockholders’ equity: | |||||||
Preferred stock, par value $0.01, authorized 10,000 shares, none issued | — | — | |||||
Common stock, par value $0.01, authorized 175,000 shares, issued 46,508 shares at December 31, 2014 and March 31, 2014 | 465 | 465 | |||||
Additional paid-in capital | 462,586 | 465,027 | |||||
Retained deficit | (226,034 | ) | (231,738 | ) | |||
Accumulated other comprehensive income | 3,857 | 18,184 | |||||
Treasury stock, at cost (1,080 and 1,301 shares at December 31, 2014 and March 31, 2014, respectively) | (24,966 | ) | (30,054 | ) | |||
Total stockholders’ equity | 215,908 | 221,884 | |||||
Total liabilities and stockholders’ equity | $ | 799,744 | $ | 843,667 |
Nine Month Periods Ended December 31, | |||||||
2014 | 2013 | ||||||
Net income (loss) | $ | 5,704 | $ | (54,056 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||
Gain on sale of discontinued operations | (5,644 | ) | — | ||||
Net cash provided by (used in) operating activities of discontinued operations | (679 | ) | 461 | ||||
Depreciation and amortization | 30,694 | 37,352 | |||||
Equity (income) loss from NEC TOKIN | 76 | 2,963 | |||||
Amortization of debt and financing costs | 1,706 | 2,817 | |||||
(Gain) loss on early extinguishment of debt | (1,003 | ) | — | ||||
Stock-based compensation expense | 3,185 | 2,330 | |||||
Long-term receivable write down | 27 | 1,484 | |||||
Change in value of NEC TOKIN options | (13,200 | ) | (1,334 | ) | |||
Net (gain) loss on sales and disposals of assets | (759 | ) | 71 | ||||
Pension and other post-retirement benefits | 87 | 24 | |||||
Write down of long-lived assets | — | 3,358 | |||||
Change in deferred income taxes | 1,276 | (2,496 | ) | ||||
Change in operating assets | (208 | ) | 8,579 | ||||
Change in operating liabilities | (24,732 | ) | (28,296 | ) | |||
Other | 200 | 431 | |||||
Net cash provided by (used in) operating activities | (3,270 | ) | (26,312 | ) | |||
Investing activities: | |||||||
Capital expenditures | (17,474 | ) | (24,993 | ) | |||
Proceeds from sale of assets | 4,540 | — | |||||
Change in restricted cash | 11,509 | 3,532 | |||||
Proceeds from sale of discontinued operations | 9,564 | — | |||||
Net cash provided by (used in) investing activities | 8,139 | (21,461 | ) | ||||
Financing activities: | |||||||
Proceeds from revolving line of credit | 42,340 | 21,000 | |||||
Payments on revolving line of credit | (14,342 | ) | — | ||||
Deferred acquisition payments | (11,899 | ) | (11,703 | ) | |||
Payments on long-term debt | (21,733 | ) | (2,858 | ) | |||
Proceeds from exercise of stock options | 24 | 86 | |||||
Net cash provided by (used in) financing activities | (5,610 | ) | 6,525 | ||||
Net increase (decrease) in cash and cash equivalents | (741 | ) | (41,248 | ) | |||
Effect of foreign currency fluctuations on cash | (1,606 | ) | 864 | ||||
Cash and cash equivalents at beginning of fiscal period | 57,929 | 95,978 | |||||
Cash and cash equivalents at end of fiscal period | $ | 55,582 | $ | 55,594 |
Quarters Ended | |||||||||||
(Unaudited) | |||||||||||
December 31, 2014 | September 30, 2014 | December 31, 2013 | |||||||||
Net sales | $ | 201,310 | $ | 215,293 | $ | 207,339 | |||||
Cost of sales | 156,842 | 169,538 | 169,677 | ||||||||
Gross margin | 44,468 | 45,755 | 37,662 | ||||||||
Non-U.S. GAAP-adjustments: | |||||||||||
Plant start-up costs | 1,144 | 1,114 | 485 | ||||||||
Stock-based compensation expense | 424 | 341 | 278 | ||||||||
Inventory revaluation | (927 | ) | (821 | ) | — | ||||||
Adjusted gross margin | $ | 45,109 | $ | 46,389 | $ | 38,425 | |||||
Adjusted gross margin as a % of net sales | 22.4 | % | 21.5 | % | 18.5 | % |
Quarters Ended | |||||||||||
(Unaudited) | |||||||||||
December 31, 2014 | September 30, 2014 | December 31, 2013 | |||||||||
Operating income (loss) | $ | 9,302 | $ | 12,770 | $ | 3,623 | |||||
Adjustments: | |||||||||||
Restructuring charges | 6,063 | 1,687 | 2,194 | ||||||||
Inventory revaluation | (927 | ) | (821 | ) | — | ||||||
Net (gain) loss on sales and disposals of assets | (574 | ) | (550 | ) | 29 | ||||||
Stock-based compensation expense | 1,232 | 958 | 702 | ||||||||
ERP integration costs | 671 | 409 | 994 | ||||||||
Plant start-up costs | 1,144 | 1,114 | 485 | ||||||||
Write down of long-lived assets | — | — | 3,358 | ||||||||
NEC TOKIN investment-related expenses | 485 | 487 | 249 | ||||||||
Adjusted operating income (loss) | $ | 17,396 | $ | 16,054 | $ | 11,634 |
Quarters Ended | |||||||||||
December 31, 2014 | September 30, 2014 | December 31, 2013 | |||||||||
(Unaudited) | |||||||||||
U.S. GAAP | |||||||||||
Net sales | $ | 201,310 | $ | 215,293 | $ | 207,339 | |||||
Net income (loss) from continuing operations | 3,078 | 7,730 | (4,744 | ) | |||||||
Income (loss) from discontinued operations | (164 | ) | (1,400 | ) | (1,076 | ) | |||||
Net income (loss) | $ | 2,914 | $ | 6,330 | $ | (5,820 | ) | ||||
Net income (loss) from continuing operations - basic | 0.07 | 0.17 | (0.11 | ) | |||||||
Income (loss) from discontinued operations - basic | — | (0.03 | ) | (0.02 | ) | ||||||
Net income (loss) - basic | 0.07 | 0.14 | (0.13 | ) | |||||||
Net income (loss) from continuing operations - diluted | 0.06 | 0.15 | (0.11 | ) | |||||||
Income (loss) from discontinued operations - diluted | — | (0.03 | ) | (0.02 | ) | ||||||
Net income (loss) - diluted | 0.06 | 0.12 | (0.13 | ) | |||||||
Non-U.S. GAAP | |||||||||||
Net income (loss) | $ | 2,914 | $ | 6,330 | $ | (5,820 | ) | ||||
Adjustments: | |||||||||||
Restructuring charges | 6,063 | 1,687 | 2,194 | ||||||||
Equity (income) loss from NEC TOKIN | (1,367 | ) | (232 | ) | (1,657 | ) | |||||
Inventory revaluation | (927 | ) | (821 | ) | — | ||||||
Net (gain) loss on sales and disposals of assets | (574 | ) | (550 | ) | 29 | ||||||
Stock-based compensation expense | 1,232 | 958 | 702 | ||||||||
(Gain) loss on early extinguishment of debt | (1,003 | ) | — | — | |||||||
Professional fees related to financing activities | 1,142 | — | — | ||||||||
ERP integration costs | 671 | 409 | 994 | ||||||||
Change in value of NEC TOKIN options | (2,500 | ) | (6,600 | ) | (1,716 | ) | |||||
Plant start-up costs | 1,144 | 1,114 | 485 | ||||||||
Write down of long-lived assets | — | — | 3,358 | ||||||||
Net foreign exchange (gain) loss | (1,257 | ) | (1,351 | ) | 207 | ||||||
NEC TOKIN investment-related expenses | 485 | 487 | 249 | ||||||||
(Income) loss from discontinued operations | 164 | 1,400 | 1,076 | ||||||||
Amortization included in interest expense | 322 | 583 | 858 | ||||||||
Income tax effect of non-GAAP adjustments (1) | 37 | 51 | (52 | ) | |||||||
Adjusted net income (loss) | $ | 6,546 | $ | 3,465 | $ | 907 | |||||
Adjusted net income (loss) per basic share | $ | 0.14 | $ | 0.08 | $ | 0.02 | |||||
Adjusted net income (loss) per diluted share | $ | 0.13 | $ | 0.07 | $ | 0.02 | |||||
Weighted average shares outstanding: | |||||||||||
Basic | 45,407 | 45,400 | 45,120 | ||||||||
Diluted | 52,227 | 52,521 | 52,494 |
• | it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments; |
• | it does not reflect changes in, or cash requirements for, our working capital needs; |
• | it does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payment on our debt; |
• | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our Adjusted EBITDA from continuing operations measure does not reflect any cash requirements for such replacements; |
• | it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows; |
• | it does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; |
• | it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and |
• | other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure. |
For the Quarters Ended | |||||||||||
(Amounts in thousands) | December 31, 2014 | September 30, 2014 | December 31, 2013 | ||||||||
U.S. GAAP | |||||||||||
Net income (loss) | $ | 2,914 | $ | 6,330 | $ | (5,820 | ) | ||||
Interest expense, net | 9,933 | 10,284 | 10,342 | ||||||||
Income tax expense (benefit) | 1,359 | 2,583 | 1,033 | ||||||||
Depreciation and amortization | 9,720 | 10,177 | 11,762 | ||||||||
EBITDA | 23,926 | 29,374 | 17,317 | ||||||||
Excluding the following items (non-GAAP): | |||||||||||
Restructuring charges | 6,063 | 1,687 | 2,194 | ||||||||
Equity (income) loss from NEC TOKIN | (1,367 | ) | (232 | ) | (1,657 | ) | |||||
Inventory revaluation | (927 | ) | (821 | ) | — | ||||||
Net (gain) loss on sales and disposals of assets | (574 | ) | (550 | ) | 29 | ||||||
Stock-based compensation expense | 1,232 | 958 | 702 | ||||||||
(Gain) loss on early extinguishment of debt | (1,003 | ) | — | — | |||||||
Professional fees related to financing activities | 1,142 | — | — | ||||||||
ERP integration costs | 671 | 409 | 994 | ||||||||
Change in value of NEC TOKIN options | (2,500 | ) | (6,600 | ) | (1,716 | ) | |||||
Plant start-up costs | 1,144 | 1,114 | 485 | ||||||||
Write down of long-lived assets | — | — | 3,358 | ||||||||
Net foreign exchange (gain) loss | (1,257 | ) | (1,351 | ) | 207 | ||||||
NEC TOKIN investment-related expenses | 485 | 487 | 249 | ||||||||
(Income) loss from discontinued operations | 164 | 1,400 | 1,076 | ||||||||
Adjusted EBITDA | $ | 27,199 | $ | 25,875 | $ | 23,238 | |||||
'!A8VME="!B96=I;CTG[[N_)R!I9#TG5S5-,$UP0V5H
M:4AZ \9=LXG(TE!3R534M9,\9IECDK*:./=
MC?$V/D:\:J^)=K],@8,0QF!60=M*,(!*ZEB%U*`=50K'O+=F;S>(AG3&?$-"
M!31E>/$%]((&:$\.(^DS[P7ZF#KWOW7NO>_=>ZI__GM=]_Z!OY:'?'\.W7_=
M7>' ]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?
MNO=>]^Z]U[W[KW7O?NO=>]^Z]U__T=_CW[KW7O?NO=>]^Z]U[W[KW7O?NO=>
M]^Z]U5?_`#J^\O\`0-_+0^3^9H\CL^GW%V)L^FZ-VYB=WU?A_O)_IFRL&P=Z
M8[:]#%5T<]9F*/:U9G\U10P/+XOL7K)Z>>DIJF-I"]J]I_?'/FWQ,KE(',[%
M!\/@`R(7-&"HTJQHQ-*ZPH(9E/1)S'<_2[-,P(JXT`'SUG2:9%2%+$?94@@'
MKYIWO.WJ'>O>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[JYC^0
ME\<:+Y$?S(NJ:K.4N'R&UOC]A\[\CL_C M8[^=M_.V_TP?WN^&WPVW=_P`8?_R[;?>7>6VZ
M[_F<'ZJ3+]:]:Y>D;_CS_P!<&9S,#_[^#U4M*W]W_--N">_:GVI_=GA E(U)H32I`PM?(L:`8.2,'KY.WOHOU!
MG7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]
M^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW
M7O?NO=>]^Z]UM$?\)=.A\!O+Y%?(CY"9EL/79'HSK?:>R=IX;)[8HLI6T&?[
MPRN1DJ=][>W+52^3%5E#B]K9+".*:E,E52YFIB-1#"LL-7C_`/>`WB:UV2RV
M6+4%NY7D=@Y`*P!:1LH'>K/*LF316B4Z2:%1KR5:I)=S7;4)B4``BN7)[@?(
M@*1PR&.1Y[O/O%#J2.O>_=>Z][]U[JG_`/GM=]_Z!OY:'?'\.W7_`'5WAW-_
M=OH39W^X+^.?WD_TB95?])6U/WZ.LI:/[S8M'NS_`"ZJ\'BT?Y+419!J/5)G
MM%L_[XY\L]O>_=>Z][]U[KWOW7NO>_=>Z][]U[KWO
MW7NO>_=>Z^JS\(/CC1?$?XD?'_XZTU+AZ;(]8];X/&;QDV]EL_G,!E.S,LK;
ME[6W#@\ENA8ZUZ/*;EK _=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[K?9_
MX33_`!QHNK_@YG^_*REP[[I^4'9&:R=-EL9EL_55IZSZ@R%9UOM/;VX<17K%
MCZ2LI-PQ;QK4?'QR--2U],:BI=HTIJ/#WWVWQ]PYM39U+>'M\2@@A0/%F"RN
MRL*L5,9A7NI1D;2HJ6:4.3K,0;:;HTU3,34$_"E5`(X`AM9QQ!%3Y#8H]PET
M+>O>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z]
M[]U[KWOW7NO>_=>Z_]??X]^Z]U[W[KW7O?NO=>]^Z]TS[AW#@-HX#.;LW9G,
M/MC:VV,/D]P[EW+N')T6%P&WL!A:)\EFMY'WB7U)77O?NO=>]^
MZ]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]UI/?SMOYVW^F#^]WPV^&V[O^
M,/\`^7;;[R[RVW7?\S@_529?K7K7+TC?\>?^N#,YF!_]_!ZJ6E;^[_FFW!E5
M[4^U/[L\+FCFB+_&<-!`P_L?,2R@_P"C>:(?['XF_6H(8YYDYD^HU;?M[?I\
M'I_'P'9\>J_[R%Z!'7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW
M7O?NO=>]^Z]U[W[KW1\/Y?/\OGNO^8CW73]7]7T_\`V?@/X=ENW^W\MCJBMV
MGU5M.MJ)(X:RLACD@_B&8R'@J(E-L]#]#[9_@&S\!KKLGDZYZ>MW9OO=E;3Q09S?V_LY!
M%#_$,QD/#$)IA%'###'!144%+CZ6DI(,&^8^8]UYIW63>-XDURO@`5"1H"=,
M<:U.E%J:"I))+N6=F8R[8V-MMULMK:K11Q/FQ\V8^9/\L`````R'LCZ6=>]^
MZ]U\W[^>UWW_`*>?YE_?'\.W7_>K9_3/]V^A-G?[@OX'_=O_`$=XI?\`25M3
M]^CHZJL^SWU6;L_RZJ\_EU_Y+42X]:/3G'[1;/\`N?D.SUQ^'+=:KA^[5J\0
M_I/\3!=5NL/:*4IW*'U=1#S-=?5;S+1M2QT08I32.X<`31RV37Y&E.J?_ 0O0(Z][]U[KWOW7NO>_=>Z
M][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z/A_+Y_E\]U_P`Q'NNGZOZOI_X!
ML_`?P[+=O]OY;'5%;M/JK:=;421PUE9#')!_$,QD/!40X#`0U$HAA!`>9P.`XZ46H,DA!"`@`,[(CFFU;5<[M
M<^!!A1EW/!1_E)_"OG\@"1]('XH?%#I3X6]*;9Z'Z'VS_`-GX#779/)UST];
MNS?>[*VGB@SF_M_9R"*'^(9C(>&(33"*.&&&."BHH*7'TM)208-\Q\Q[KS3N
MLF\;Q)KE?``J$C0$Z8XUJ=*+4T%2227-XZBLJX4PX]]=V^NYS&W(SZ;&&-"K'L\
M22LS.@J1W1O$K,0K$I0@JJDRER?;>#M1G(%9G)!''2O:`33R8,0,@5KQ)ZV$
M/<+]"OKWOW7NO>_=>Z^>-_PH<[XP'=G\R+=V"VTN'J<=\?>M]C]#U.X,'N>B
MW-1;CS^)JLCV-NQIQ01)'CJS#Y3
:JAJJJF>`0,/O*:4/
M9[8TWOGFV:4*T=DK7+`EE),958BNGBRSO$]&(4JK`U^%@]S1>&TV>0+4-*1&
M*`'XJEJU\B@85%34BE.(^
WE
MMMUG-N%XVB&!&D=J$Z412S&B@L:*":`$G@`3TY%%)/*L$0JSD*!PJ2:`5../
MKU]8GIOJ_`=']0]5=+;3K,QD-K=0=;[&ZOVU7[AJ**KS]=@-@;8I=IX:LSE5
MC:>DIY:R6GI(WJ9*>EAC:0L4BC4A!SGW3<)MVW.XW6Y"K)
1#54\CU55-+-45$SO,_.CF#>
M)N8-[NMZGU!KF5Y`K.7**3V1ZB!58TTQK@`*H`4``"<[*U2RM([1*4C4"H%*
MD#+4\BQJ3DY)R>AX]D_2KKWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7
MNO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][
M]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KY7W\P#OO\`V9[YK?)SO*FW
M7_??;N]^X-W_`.C_`'1_`O[M?Q/J;;5>=H=/_P"X22CQ\\/AVMC\/3_Y;21U
MC^/R5NJK:=VZ$\F;/^X.5;#:6C\)XH4\1-6JDS#7-W:F!K*SGM)45HG;0=0E
MNMU];N,UR&U!G.DTI51A,4'X0.(KZYKT3_V)NB_KWOW7NO>_=>Z][]U[KWOW
M7NO>_=>Z][]U[KWOW7NO>_=>Z^L3\7NA\!\7_CKTK\>]M-AZG'=1=;[5V34Y
MG![8HMF46[,_B<5''NS?<^VJ"6HCIJS<&4-9F\B&JIY'JJJ:6:HJ)G>9^=',
M&\3I_'P'
M9\>J_P"\A>@1U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]
M^Z]U?Q_)K_DUY_YQY_&]_P#?^-S&V/B!MC,2I2TJ2UN%S_R(S^%K6IJ_:.T:
M^F:*HI-MTE1$]-N+<5,Z2/(DN)Q,JY!:^OP<.>Z'NA#RE"VS;,RR;G(N3AEM
ME85#N#4&4@UCC-0`1)(-&A)13R]R\^Y.+JZ!6W4_89"/(>BC@S#_`$JYJ5W\
M=O;>P&T'VQM;;&'QFWMM;:V]C*+"X#;V`PM$F-PV#P>&QJ14])1
MTE/%'3TU-3QI'%&BHBJJ@##B>>:YF>YN7:221BS,Q+,S,:LS,:DL22222234
M]2DB)&@CC`55```%``.``\@/(=/'MKJW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]
MU[W[KW7O?NO=>]^Z]U[W[KW7O?NO=:B__"I?Y'446`^-/Q&Q55AZG(U^8RWR
M.WY13XG/KG\+18FBKNLNIJK&9TM'BWH\I)6[U2NI%6>J22@I)&-)"ZBMR3^[
MYL;F:_YED#!0HMHS5=+$E99@5R^I-,&DX4AV'<1V`/G:\&B&P6E23(V#44JJ
MT/"AJ]1DX'#STYO>3G4?=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]
MU[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?
MNO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7U*?Y<7QQK?B7\'/C3T'F:7,8_=.S
M>MZ+)[]Q.`RV5CCW9ON?;
M5!+3R5-'M_%BLS>1#54$:4M+-+-44\*/,A/S!O$/+^R76]3Z2MM$\@5G"!V`
M[(]1!HTCZ8UP268`*20"JLK5[V[CM$K61@*@5H"JW9F:/!TN2J*NHBHXJBKD2FCJ*J:18PH>61
M@7/1S:]OAVG;+?:K8LT=M%'$I8@L5C0(I8@`%B`*D`"O`#AU!5Q.]S:JAJJJF>`0,/O*:4/9[8TWOGFV:4*T=DK7+`EE),958BNGBRSO$]&(4JK`
MU^%@]S1>&TV>0+4-*1&*`'XJEJU\B@85%34BE.(^
I81$C01Q@*J@``"@`'``>0'D.GCVUU;
MKWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_
M=>Z`?Y0]\8#XO_'7NKY";E7#U..ZBZWW5O:FPVP&P_3[5>1#54\CU55-+-45$SO,_.CF#>)N8-
M[NMZGU!KF5Y`K.7**3V1ZB!58TTQK@`*H`4``"<[*U2RM([1*4C4"H%*D#+4
M\BQJ3DY)R>AX]D_2KKWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_
M=>Z][]U[K1N_X5"=Y?WP^57170F/R.S\GA^DNG\AN_)_P:K^]W9@=_\`=&XO
M]SFU]Z>"KEBI=&"VWM?+8ZBDHX*D0Y!JJ1YZ>KI/%EI[`;3]+R]>;PZNK7:=LBVZ\1K9=,4B"@
MQ34G:0//AI)+5+,Q-2:TH?\`
1#54\CU55-+-45$SO,
M_.WF#>)N8-[NMZGU!KF5Y`K.7**3V1ZB!58TTQK@`*H`4``"<;*U2RM([1*4
MC4"H%*D#+4\BQJ3DY)R>AX]D_2KKWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U
M[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO_0W^/?NO=>]^Z]U[W[
MKW7O?NO=5+_SO?D=1?'#^6[W]5+58=-T]V8=?CCLK&YS$Y_*T6;K>WZ6HPV^
M*6"3`M$*2LI-G1;FRV.JZ^HCI5JJ.%)!4M)'1U,C^T^QOOG/-FM&\.T;ZERI
M4%1"0T9[JU4SF)&"@MI8D::%E(N9+P6>SRG&J0>&*@FNO#<.!":B"<5`X\#\
MV;WG1U#_`%[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=7D?\`
M">/H?`=V?S(MHYW