Acquisitions (Tables)

12 Months Ended

Mar. 31, 2014

Cornell Dubilier Foil, LLC

Schedule of components of total discounted purchase price

The total discounted purchase price for KEMET Foil was $15.3 million and is comprised of (amounts in thousands):



Cash at closing	$	12,000
Deferred payments (discounted)	2,815
Working capital adjustment	526
	$	15,341

Schedule of allocations of the aggregate purchase price based on the assets and liabilities estimated fair values

The following table presents the final allocations of the aggregate purchase price based on the assets and liabilities estimated fair values (amounts in thousands):



	Fair Value
Cash	$	416
Accounts receivable	2,577
Inventories	3,382
Other current assets	84
Property, plant and equipment	9,534
Goodwill	1,092
Intangible assets	1,660
Current liabilities	(3,404		)
Total net assets acquired	$	15,341

Niotan Incorporated

Acquisitions

Schedule of components of total discounted purchase price

The total discounted purchase price for Blue Powder was $82.0 million which includes (amounts in thousands):



Cash at closing	$	30,656
Deferred payments (discounted)	41,938
Royalty payments (discounted)	8,975
Working capital adjustment	403
	$	81,972

Schedule of allocations of the aggregate purchase price based on the assets and liabilities estimated fair values

The following table presents the final allocations of the aggregate purchase price based on the assets and liabilities estimated fair values (amounts in thousands):



	Fair Value
Cash	$	153
Accounts receivable	479
Inventories	7,305
Prepaid expenses	186
Property, plant and equipment	15,122
Goodwill	35,584
Intangible assets	22,420
Deferred income taxes	311
Other noncurrent assets	1,303
Current liabilities	(873		)
Long-term liabilities	(18		)
Total net assets acquired	$	81,972

Schedule of the amounts assigned to intangible assets

The following table presents the amounts assigned to intangible assets (amounts in thousands except useful life data):

Fair Value

Useful
Life (years)

Developed technology