XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF INCOME/(LOSS) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Jan. 03, 2023
Dec. 28, 2021
Dec. 29, 2020
CONSOLIDATED STATEMENTS OF INCOME/(LOSS)      
Revenues $ 3,303,156 $ 2,927,540 $ 1,983,225
Costs and expenses:      
Food and beverage costs 810,926 653,133 458,332
Labor expenses 1,211,951 1,072,628 778,586
Other operating costs and expenses 881,627 792,311 616,069
General and administrative expenses 205,753 186,136 157,644
Depreciation and amortization expenses 92,380 89,654 91,415
Impairment of assets and lease termination expenses 31,387 18,139 219,333
Acquisition-related costs     2,699
Acquisition-related contingent consideration, compensation and amortization expenses/(benefit) 13,368 19,510 (3,872)
Preopening costs 16,829 13,711 10,456
Total costs and expenses 3,264,221 2,845,222 2,330,662
Income/(loss) from operations 38,935 82,318 (347,437)
Interest and other expense, net (6,043) (10,698) (8,599)
Income/(loss) before income taxes 32,892 71,620 (356,036)
Income tax benefit (10,231) (753) (102,671)
Net income/(loss) 43,123 72,373 (253,365)
Dividends on Series A preferred stock   (18,661) (13,485)
Direct and incremental Series A preferred stock issuance costs     (10,257)
Undistributed earnings allocated to Series A preferred stock   (4,581)  
Net income/(loss) available to common stockholders $ 43,123 $ 49,131 $ (277,107)
Net income/(loss) per common share:      
Basic $ 0.87 $ 1.03 $ (6.32)
Diluted $ 0.86 $ 1.01 $ (6.32)
Weighted-average common shares outstanding:      
Basic 49,815 47,529 43,869
Diluted 50,414 48,510 43,869