XML 80 R62.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisition - Fair value of the assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Oct. 02, 2019
Mar. 31, 2020
Dec. 29, 2020
Dec. 31, 2019
Less net assets acquired:        
Goodwill.     $ 1,451 $ 78,355
Impairment expense of acquired intangible assets     103,300  
Acquisition-related costs     2,699 $ 5,270
Acquisition        
Purchase consideration:        
Cash at closing   $ 288,089    
Assumption of debt previously owed by FRC   10,000    
Deferred payments   53,471    
Contingent consideration   12,786    
Business Combination, Consideration Transferred, Total   364,346    
Fair value of previously-held equity interests   122,000    
Total   486,346    
Less net assets acquired:        
Current assets   23,682    
Property and equipment   84,360    
Intangible assets   336,280    
Operating lease assets   223,455    
Other assets   5,842    
Current liabilities   (64,814)    
Operating lease liabilities   (202,433)    
Other noncurrent liabilities   (883)    
Total net assets acquired   405,489    
Goodwill.   $ 80,857    
Goodwill impairment expense     79,400  
Goodwill deductible for tax purpose     $ 74,200  
Operating lease assets, weighted-average amortization period     15 years 2 months 12 days  
Acquisition | Minimum        
Less net assets acquired:        
Property and equipment, useful lives     3 years  
Acquisition | Maximum        
Less net assets acquired:        
Property and equipment, useful lives     30 years  
North Italia Acquisition        
Purchase consideration:        
Fair value of previously-held equity interests $ 122,000      
Less net assets acquired:        
Goodwill.     $ 29,200