XML 102 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Components for lease expense

Components of lease expense were as follows (in thousands):

Fiscal Year

    

 2019

Operating

$

112,048

Variable

 

66,689

Short-term

 

368

Total

$

179,105

Rent expense on all operating leases (under ASC 840) was as follows (in thousands):

Fiscal Year

    

 2018

    

 2017

Straight-lined minimum base rent

 

$

83,999

$

83,387

Contingent rent

 

20,147

 

19,559

Common area maintenance and taxes

 

39,961

 

38,103

Total

$

144,107

$

141,049

Supplemental cash flow information related to leases

Supplemental information related to leases (in thousands, except percentages):

 

Fiscal Year

 

 2019

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

103,210

Right-of-use assets obtained in exchange for new operating lease liabilities

 

262,421

(1)

Weighted-average remaining lease term — operating leases (in years)

 

16.6

Weighted-average discount rate — operating leases

5.2

%

(1)Includes $223.5 million in right-of-use assets related to the Acquisition. (See Note 2 for further discussion of the Acquisition.)
Maturity of operating lease liabilities

As of December 31, 2019, the maturities of our operating lease liabilities are as follows (in thousands):

2020

$

122,250

2021

 

124,383

2022

 

125,427

2023

 

121,855

2024

120,772

Thereafter

 

1,415,777

Total future lease payments

2,030,464

Less: Interest

(712,514)

Present value of lease liabilities

$

1,317,950

Operating lease liabilities include $867.2 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $136.2 million of legally binding minimum lease payments for leases signed but not yet commenced.

As of January 1, 2019, the aggregate minimum annual lease payments under operating leases (under ASC 840), including amounts characterized as deemed landlord financing payments, were as follows (in thousands):

2019

$

93,792

2020

 

91,808

2021

 

88,829

2022

 

86,925

2023

 

81,929

Thereafter

 

495,091

Total

$

938,374