XML 56 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition - Fair value of the assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Oct. 02, 2019
Dec. 31, 2019
Less net assets acquired:      
Goodwill $ 78,355   $ 78,355
Acquisition-related costs     5,270
Acquisition      
Purchase consideration:      
Cash at closing 288,089    
Assumption of debt previously owed by FRC 10,000    
Deferred payments 53,471    
Contingent consideration 12,786    
Consideration transferred 364,346    
Fair value of previously-held equity interests 122,000    
Total 486,346    
Less net assets acquired:      
Current assets 23,682   23,682
Property and equipment 84,360   84,360
Intangible assets 338,782   338,782
Operating lease assets 223,455   223,455
Other assets 5,842   5,842
Current liabilities (64,814)   (64,814)
Operating lease liabilities (202,433)   (202,433)
Other noncurrent liabilities (883)   (883)
Total net assets acquired 407,991   407,991
Goodwill 78,355   78,355
Goodwill deductible for tax purpose 73,100   $ 73,100
Operating lease assets, weighted-average amortization period     15 years 2 months 12 days
Changes in the fair value of the deferred and contingent consideration and compensation expense     $ 1,000
Acquisition | Minimum      
Less net assets acquired:      
Property and equipment, useful lives     3 years
Acquisition | Maximum      
Less net assets acquired:      
Property and equipment, useful lives     30 years
North Italia Acquisition      
Purchase consideration:      
Fair value of previously-held equity interests   $ 122,000  
Less net assets acquired:      
Goodwill $ 29,200   $ 29,200