10-Q/A

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                AMENDMENT NO. 1
                                       TO
 
                                   FORM 10-Q
                                QUARTERLY REPORT
                        PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
 
               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 28, 1997
                         COMMISSION FILE NUMBER 0-20574
 
                            ------------------------
 
                      THE CHEESECAKE FACTORY INCORPORATED
             (Exact Name of Registrant as Specified in its Charter)
 
                                          
             DELAWARE                                    51-0340466
   (State or other jurisdiction               (IRS Employer Identification No.)
 of incorporation or organization)
 
         26950 AGOURA ROAD                                  91301
    CALABASAS HILLS, CALIFORNIA                          (Zip Code)
  (Address of principal executive
             offices)


 
      Registrant's telephone number, including area code:  (818) 871-3000
 
                            ------------------------
 
    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
 
                             Yes __X__    No _____
 
    As of September 28, 1997, 10,962,208 shares of the registrant's Common
Stock, $.01 par value, were outstanding.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                           PART II. OTHER INFORMATION
 
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
 
(a) Exhibits.
 
    27  Financial Data Schedule
 
(b) Reports on Form 8-K. None.

                                   SIGNATURES
 
    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
 
                                          THE CHEESECAKE FACTORY
                                          INCORPORATED
 
Date: November 11, 1997
 
        
By:                  /s/ DAVID M. OVERTON
           ----------------------------------------
                       David M. Overton
             CHAIRMAN OF THE BOARD, PRESIDENT AND
                    CHIEF EXECUTIVE OFFICER
 
By:                 /s/ GERALD W. DEITCHLE
           ----------------------------------------
                      Gerald W. Deitchle
                 EXECUTIVE VICE PRESIDENT AND
                    CHIEF FINANCIAL OFFICER

EX-27

 


<ARTICLE> 5
       
                             
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-30-1997
<PERIOD-START>                             DEC-30-1996
<PERIOD-END>                               SEP-28-1997
<CASH>                                       9,120,849
<SECURITIES>                                 2,997,195
<RECEIVABLES>                                2,090,772
<ALLOWANCES>                                         0
<INVENTORY>                                  4,571,611
<CURRENT-ASSETS>                            31,047,739
<PP&E>                                     106,482,669
<DEPRECIATION>                              20,089,962
<TOTAL-ASSETS>                             127,828,998
<CURRENT-LIABILITIES>                       27,817,265
<BONDS>                                              0
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                       109,622
<OTHER-SE>                                  90,902,111
<TOTAL-LIABILITY-AND-EQUITY>               127,828,998
<SALES>                                    149,777,431
<TOTAL-REVENUES>                           149,777,431
<CGS>                                       44,186,148
<TOTAL-COSTS>                               44,186,148
<OTHER-EXPENSES>                            95,248,547
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             108,404
<INCOME-PRETAX>                             10,731,256
<INCOME-TAX>                                 3,702,284
<INCOME-CONTINUING>                          7,028,972
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 7,028,972
<EPS-PRIMARY>                                      .64
<EPS-DILUTED>                                      .64