EX-99.3 5 dex993.htm MONTHLY OPERATING REPORT OF THE TAPE COMPANY FOR AUGUST, 2003 Monthly Operating Report of The Tape Company for August, 2003

Exhibit 99.3

 

         

Monthly Operating Report

CASE NAME:   

The Tape Company

Tapebargains.com, Inc.

  

ACCRUAL BASIS

CASE NUMBER:   

03-34762-HDH-11

  

02/13/95, RWD, 2/96

JUDGE:   

H.D. Hale

    

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN   DISTRICT OF   TEXAS
    6 DIVISION    

 

MONTHLY OPERATING REPORT

 

MONTH ENDING: August 31, 2003

 

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:     

/s/ Eric T. Logan


  

Interim Chief Financial Officer


ORIGINAL SIGNATURE OF RESPONSIBLE PARTY

   TITLE

Eric T. Logan


  

September 19, 2003


PRINTED NAME OF RESPONSIBLE PARTY

   DATE
PREPARER:     

/s/ Mark Corjay


  

Vice President, Controller


ORIGINAL SIGNATURE OF PREPARER

   TITLE

Mark Corjay


  

September 19, 2003


PRINTED NAME OF PREPARER

   DATE


         

Monthly Operating Report

CASE NAME:   

The Tape Company

Tapebargains.com, Inc.

  

ACCRUAL BASIS-1

CASE NUMBER:    03-34762-HDH-11   

02/13/95, RWD, 2/96

 

COMPARATIVE BALANCE SHEET

 

         

SCHEDULE

AMOUNT


   

MONTH

6/30/2003


   

MONTH

7/31/2003


   

MONTH

8/31/2003


 

ASSETS

                                

1.

   UNRESTRICTED CASH    $ 0     $ 386,670     $ 127,967     $ 43,032  

2.

   RESTRICTED CASH    $ 0                          

3.

   TOTAL CASH    $ 0     $ 386,670     $ 127,967     $ 43,032  

4.

   ACCOUNTS RECEIVABLE (NET)    $ 4,806,174     $ 3,741,104     $ 2,968,347     $ 2,967,410  

5.

   INVENTORY    $ 1,716,285     $ 3,376,179     $ 3,695,122     $ 3,221,316  

6.

   NOTES RECEIVABLE    $ 0                          

7.

   PREPAID EXPENSES    $ 203,019     $ 196,861     $ 112,347     $ 107,489  

8.

   OTHER (ATTACH LIST)                                 
    

Credit card and other receivables

   $ 108,178     $ 105,706     $ 122,206     $ 111,588  
    

Deferred tax asset

   $ 104,265     $ 104,265     $ 104,265     $ 104,265  
    

Taxes receivable

   $ 3,942,751     $ 3,942,751     $ 3,942,751     $ 3,942,751  
    

Prepaid merchandise

   $ 112,499     $ 1,320,098     $ 2,751,233     $ 4,823,938  
    

Employee payroll and travel advances

   $ 5,201     $ 5,028     $ 367     $ (613 )
     TOTAL OTHER    $ 4,272,894     $ 5,477,848     $ 6,920,822     $ 8,981,928  

9.

   TOTAL CURRENT ASSETS    $ 10,998,372     $ 13,178,662     $ 13,824,605     $ 15,321,176  

10.

   PROPERTY, PLANT & EQUIPMENT    $ 3,325,332     $ 3,318,198     $ 3,318,197     $ 3,318,197  

11.

   LESS: ACCUMULATED                            $ 0  
     DEPRECIATION / DEPLETION    $ 2,694,116     $ 2,729,856     $ 2,749,562     $ 2,768,821  

12.

   NET PROPERTY, PLANT & EQUIPMENT    $ 631,216     $ 588,342     $ 568,635     $ 549,376  

13.

   DUE FROM INSIDERS                                 

14.

   OTHER ASSETS—NET OF AMORTIZATION (ATTACH LIST)                                 
    

Goodwill

   $ 3,134,437     $ 3,134,437     $ 3,134,437     $ 3,134,437  

15.

   OTHER (ATTACH LIST)                                 

16.

   TOTAL ASSETS    $ 14,764,025     $ 16,901,441     $ 17,527,677     $ 19,004,989  

POSTPETITION LIABILITIES

                                

17.

   ACCOUNTS PAYABLE            $ 178,980     $ (562,888 )   $ (567,989 )

18.

   TAXES PAYABLE            $ 111,002     $ 83,532     $ 132,126  

19.

   NOTES PAYABLE                                 

20.

   PROFESSIONAL FEES                                 

21.

   SECURED DEBT                                 

22.

   OTHER (ATTACH LIST)                                 
    

Vendor receivables and prepaid merchandise

           $ (244,657 )   $ (415,807 )   $ (313,530 )
    

Accrued expenses

           $ 610,002     $ 727,491     $ 927,368  
     TOTAL OTHER            $ 365,345     $ 311,684     $ 613,838  

23.

   TOTAL POSTPETITION LIABILITIES            $ 655,327     $ (167,672 )   $ 177,975  

PREPETITION LIABILITIES

                                

24.

   SECURED DEBT                                 

25.

   PRIORITY DEBT    $ 636,667     $ 5,076                  

26.

   UNSECURED DEBT    $ 5,883,256     $ 4,982,955     $ 4,902,606     $ 4,898,398  

27.

   OTHER (ATTACH LIST)                            $ 0  
    

Vendor receivables and prepaid merchandise

   $ (112,104 )   $ (1,595,159 )   $ (1,595,159 )   $ (1,595,159 )
    

Bank account overdraft

   $ 299,324                     $ 0  
    

Interest Payable

           $ 255,089     $ 0     $ 0  
    

Accrued expenses

   $ 508,925     $ 345,925     $ 345,925     $ 345,925  
    

Deferred Income Tax

           $ (12 )   $ (12 )   $ (12 )
    

Intercompany payable

   $ 14,985,063     $ 19,912,280     $ 21,737,134     $ 23,305,092  
     TOTAL OTHER    $ 15,681,208     $ 18,918,123     $ 20,487,889     $ 22,055,846  

28.

   TOTAL PREPETITION LIABILITIES    $ 22,201,131     $ 23,906,154     $ 25,390,495     $ 26,954,243  

29.

   TOTAL LIABILITIES    $ 22,201,131     $ 24,561,481     $ 25,222,823     $ 27,132,218  

EQUITY

                                

30.

   PREPETITION OWNERS’ EQUITY    $ (7,437,106 )   $ (7,437,106 )   $ (7,437,106 )   $ (7,437,106 )

31.

   POSTPETITION CUMULATIVE PROFIT OR (LOSS)            $ (222,934 )   $ (258,040 )   $ (690,123 )

32.

   DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)                                 

33.

   TOTAL EQUITY    $ (7,437,106 )   $ (7,660,040 )   $ (7,695,146 )   $ (8,127,229 )

34.

   TOTAL LIABILITIES & OWNERS’ EQUITY    $ 14,764,025     $ 16,901,441     $ 17,527,677     $ 19,004,989  


         

Monthly Operating Report

CASE NAME:   

The Tape Company

Tapebargains.com, Inc.

  

ACCRUAL BASIS-2

CASE NUMBER:    03-34762-HDH-11   

02/13/95, RWD, 2/96

 

INCOME STATEMENT

 

         

MONTH

6/30/2003


   

MONTH

7/31/2003


   

MONTH

8/31/2003


 

REVENUES

                        

1.

  

GROSS REVENUES

   $ 3,373,469     $ 2,705,427     $ 2,500,111  

2.

  

LESS: RETURNS & DISCOUNTS

   $ 11,222     $ 10,001     $ 49,731  

3.

  

NET REVENUE

   $ 3,362,247     $ 2,695,426     $ 2,450,380  

COST OF GOODS SOLD

                        

4.

  

MATERIAL

                        

5.

  

DIRECT LABOR

                        

6.

  

DIRECT OVERHEAD

                        

7.

  

TOTAL COST OF GOODS SOLD

   $ 2,784,655     $ 2,095,718     $ 2,267,078  

8.

  

GROSS PROFIT

   $ 577,592     $ 599,708     $ 183,302  

OPERATING EXPENSES

                        

9.

  

OFFICER / INSIDER COMPENSATION

                        

10.

  

SELLING & MARKETING

   $ 21,149     $ 16,770     $ 6,415  

11.

  

GENERAL & ADMINISTRATIVE

   $ 457,660     $ 449,570     $ 501,518  

12.

  

RENT & LEASE

   $ 83,046     $ 111,083     $ 98,085  

13.

  

OTHER (ATTACH LIST)

                        

14.

  

TOTAL OPERATING EXPENSES

   $ 561,855     $ 577,423     $ 606,018  

15.

  

INCOME BEFORE NON-OPERATING INCOME & EXPENSE

   $ 15,737     $ 22,285     $ (422,716 )

OTHER INCOME & EXPENSES

                        

16.

  

NON-OPERATING INCOME (ATT. LIST)

                        

17.

  

NON-OPERATING EXPENSE (ATT. LIST)

                        
    

BANK FEES AND OTHER

   $ 16,688     $ 19,685     $ (9,892 )

18.

  

INTEREST EXPENSE

                        

19.

  

DEPRECIATION / DEPLETION

   $ 20,244     $ 19,706     $ 19,259  

20.

  

AMORTIZATION

                        

21.

  

OTHER (ATTACH LIST)

                        

22.

  

NET OTHER INCOME & EXPENSES

   $ 36,932     $ 39,391     $ 9,367  

REORGANIZATION EXPENSES

                        

23.

  

PROFESSIONAL FEES

                        

24.

  

U.S. TRUSTEE FEES

           $ 18,000          

25.

  

OTHER (ATTACH LIST)

                        

26.

  

TOTAL REORGANIZATION EXPENSES

   $ 0     $ 18,000     $ 0  

27.

  

INCOME TAX

   $ (7,419 )                

28.

  

NET PROFIT (LOSS)

   $ (13,776 )   $ (35,106 )   $ (432,083 )


          Monthly Operating Report
CASE NAME:   

The Tape Company

Tapebargains.com, Inc.

   ACCRUAL BASIS-3
CASE NUMBER:    03-34762-HDH-11    02/13/95, RWD, 2/96

 

         

MONTH

6/1/03-6/30/03


   

MONTH

7/31/2003


   

MONTH

8/31/2003


   

QUARTER

TOTAL


CASH RECEIPTS AND DISBURSEMENTS

                            

1.

  

CASH—BEGINNING OF MONTH

   $ 388,657     $ 386,670     $ 60,872      

RECEIPTS FROM OPERATIONS

                            

2.

  

CASH SALES

   $ 11,377             $ 0      

COLLECTION OF ACCOUNTS RECEIVABLE

                            

3.

  

PREPETITION

                            

4.

  

POSTPETITION

   $ 3,686,554     $ 3,419,216     $ 2,743,013      

5.

  

TOTAL OPERATING RECEIPTS

   $ 3,697,931     $ 3,419,216     $ 2,743,013      

NON—OPERATING RECEIPTS

                            

6.

  

LOANS & ADVANCES (ATTACH LIST)

                            

7.

  

SALE OF ASSETS

                            

8.

  

OTHER (ATTACH LIST)

                            
    

Cash receipts transfer to Daisytek Inc

   $ (3,673,372 )   $ (3,460,296 )   $ (1,446,708 )    
    

Payroll funding transfer from Daisytek Inc

   $ 335,260     $ 288,008     $ 288,538      
    

Other cash transfers from Daisytek Inc.

   $ 5,615,246     $ 2,123,037     $ 0      
    

TOTAL OTHER

   $ 2,277,134     $ (1,049,250 )   $ (1,158,170 )    

9.

  

TOTAL NON-OPERATING RECEIPTS

   $ 2,277,134     $ (1,049,250 )   $ (1,158,170 )    

10.

  

TOTAL RECEIPTS

   $ 5,975,065     $ 2,369,965     $ 1,584,843      

11.

  

TOTAL CASH AVAILABLE

   $ 6,363,722     $ 2,756,636     $ 1,645,715      

OPERATING DISBURSEMENTS

                            

12.

  

NET PAYROLL

   $ 246,452     $ 212,099     $ 212,243      

13.

  

PAYROLL TAXES PAID

   $ 88,808     $ 75,909     $ 76,295      

14.

  

SALES, USE & OTHER TAXES PAID

   $ 85,197     $ 72,402     $ 58,766      

15.

  

SECURED / RENTAL / LEASES

   $ 130,665     $ 83,715     $ 83,715      

16.

  

UTILITIES

   $ 24,007     $ 39,991     $ 32,165      

17.

  

INSURANCE

                            

18.

  

INVENTORY PURCHASES

   $ 5,171,164     $ 1,804,719     $ 916,892      

19.

  

VEHICLE EXPENSES

                            

20.

  

TRAVEL

                            

21.

  

ENTERTAINMENT

                            

22.

  

REPAIRS & MAINTENANCE

                            

23.

  

SUPPLIES

                            

24.

  

ADVERTISING

                            
    

BANK FEES

                            

25.

  

OTHER (ATTACH LIST)

   $ 0                      
    

Bank reconciliation expenses

   $ 230,759     $ 406,929     $ 222,607      

26.

  

TOTAL OPERATING DISBURSEMENTS

   $ 5,977,052     $ 2,695,764     $ 1,602,683      

REORGANIZATION EXPENSES

                            

27.

  

PROFESSIONAL FEES

                            

28.

  

U.S. TRUSTEE FEES

                            

29.

  

OTHER (ATTACH LIST)

                            

30.

  

TOTAL REORGANIZATION EXPENSES

   $ 0     $ 0              

31.

  

TOTAL DISBURSEMENTS

   $ 5,977,052     $ 2,695,764     $ 1,602,683      

32.

  

NET CASH FLOW

   $ (1,987 )   $ (325,798 )   $ (17,840 )    

33.

  

CASH—END OF MONTH

   $ 386,670     $ 60,872     $ 43,032      


         

Monthly Operating Report

CASE NAME:   

The Tape Company

Tapebargains.com, Inc.

  

ACCRUAL BASIS-4

CASE NUMBER:   

03-34762-HDH-11

  

02/13/95, RWD, 2/96

 

    

SCHEDULE

AMOUNT


   

MONTH

6/30/2003


   

MONTH

7/31/2003


   

MONTH

8/31/2003


 

ACCOUNTS RECEIVABLE AGING

                                

1.

  

0-30

   $ 4,650,544     $ 3,289,127     $ 2,869,515     $ 2,846,153  

2.

  

31-60

   $ 226,922     $ 395,333     $ 145,995     $ 219,356  

3.

  

61-90

   $ 28,518     $ 222,350     $ 75,650     $ 17,644  

4.

  

91+

   $ 357,098     $ 278,089     $ 314,035     $ 314,467  

5.

  

TOTAL ACCOUNTS RECEIVABLE

   $ 5,263,082     $ 4,184,899     $ 3,405,195     $ 3,397,620  

6.

  

AMOUNT CONSIDERED UNCOLLECTIBLE

   $ 456,908     $ 443,795     $ 436,848     $ 430,210  

7.

  

ACCOUNTS RECEIVABLE (NET)

   $ 4,806,174     $ 3,741,104     $ 2,968,347     $ 2,967,410  

AGING OF POSTPETITION TAXES AND PAYABLES

    MONTH:    

August 31, 2003

    

0-30

DAYS


  

31-60

DAYS


   

61-90

DAYS


   

91+

DAYS


    TOTAL

 

TAXES PAYABLE

                                       

1.

  

FEDERAL

   $ 25,409    $ 0     $ 0     $ 0     $ 25,409  

2.

  

STATE

   $ 106,717    $ 0     $ 0     $ 0     $ 106,717  

3.

  

LOCAL

   $ 0    $ 0     $ 0     $ 0     $ 0  

4.

  

OTHER (ATTACH LIST)

   $ 0    $ 0     $ 0     $ 0     $ 0  

5.

  

TOTAL TAXES PAYABLE

   $ 132,126    $ 0     $ 0     $ 0     $ 132,126  

6.

  

ACCOUNTS PAYABLE

   $ 269,241    $ (177,626 )   $ (504,037 )   $ (155,567 )   $ (567,989 )

STATUS OF POSTPETITION TAXES

             MONTH:    

August 31, 2003

              

BEGINNING

TAX

LIABILITY*


   

AMOUNT

WITHHELD AND/

0R ACCRUED


   

AMOUNT

PAID


   

ENDING

TAX

LIABILITY


 

FEDERAL

                                       

1.

  

WITHHOLDING**

          $ 1,655     $ 43,864     $ 34,014     $ 11,505  

2.

  

FICA-EMPLOYEE**

          $ 1,872     $ 22,007     $ 16,984     $ 6,895  

3.

  

FICA-EMPLOYER**

          $ 1,872     $ 22,007     $ 16,984     $ 6,895  

4.

  

UNEMPLOYMENT

          $ 7     $ 270     $ 163     $ 114  

5.

  

INCOME

          $ 0     $ 0     $ 0     $ 0  

6.

  

OTHER (ATTACH LIST)

          $ 0     $ 0     $ 0     $ 0  

7.

  

TOTAL FEDERAL TAXES

          $ 5,406     $ 88,148     $ 68,145     $ 25,409  

STATE AND LOCAL

                                       

8.

  

WITHHOLDING

          $ 1,975     $ 8,015     $ 7,233     $ 2,757  

9.

  

SALES

          $ 70,760     $ 39,375     $ 58,766     $ 51,369  

10.

  

EXCISE

          $ 0     $ 0     $ 0     $ 0  

11.

  

UNEMPLOYMENT

          $ 189     $ 1,368     $ 917     $ 641  

12.

  

REAL PROPERTY

          $ 0     $ 15,000     $ 0     $ 15,000  

13.

  

PERSONAL PROPERTY

          $ 13,106     $ 14,403     $ 0     $ 27,509  

14.

  

OTHER (ATTACH LIST)

                                       
    

Washington Business and Occupation tax

          $ 1,000     $ 0     $ 0     $ 1,000  
    

Los Angeles City Business Tax

          $ 4,600     $ 3,147     $ 0     $ 7,747  
    

Ohio Workers Compensation Tax

          $ 694     $ 0     $ 0     $ 694  
    

TOTAL OTHER

          $ 6,294     $ 3,147     $ 0     $ 9,441  

15.

  

TOTAL STATE & LOCAL

          $ 92,324     $ 81,308     $ 66,916     $ 106,717  

16.

  

TOTAL TAXES

          $ 97,730     $ 169,456     $ 135,061     $ 132,126  

*   The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.
**   Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit.


         

Monthly Operating Report

CASE NAME:   

The Tape Company

Tapebargains.com, Inc.

  

ACCRUAL BASIS-5

CASE NUMBER:    03-34762-HDH-11   

02/13/95, RWD, 2/96

 

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

 

          MONTH:    August 31, 2003

BANK RECONCILIATIONS

                       
          Account #1

   Account #2

   Account #3

   TOTAL

A.

  

BANK:

   Note (A)                   

B.

  

ACCOUNT NUMBER:

   See Listing Below                   

C.

  

PURPOSE (TYPE):

   Operating/Dep                   

1.

  

BALANCE PER BANK STATEMENT

   285,565.26           0.00      285,565.26

2.

  

ADD: TOTAL DEPOSITS NOT CREDITED

                      0.00

3.

  

SUBTRACT: OUTSTANDING CHECKS

   399,300.87                  399,300.87

4.

  

OTHER RECONCILING ITEMS

   113,735.61           0.00      113,735.61

5.

  

MONTH END BALANCE PER BOOKS

   0.00           0.00      0.00

6.

  

NUMBER OF LAST CHECK WRITTEN

   86372                   

INVESTMENT ACCOUNTS

                       

BANK, ACCOUNT NAME & NUMBER


  

DATE OF

PURCHASE


  

TYPE OF

INSTRUMENT


  

PURCHASE

PRICE


  

CURRENT

VALUE


7.

  

Bank One #0005330007003

   12/16/2002    C.D.      36,000.00      40,932.31

8.

                            

9.

                            

10.

                            

11.

  

TOTAL INVESTMENTS

             $ 36,000    $ 40,932

CASH

                       

12.

  

CURRENCY ON HAND

                    $ 2,100
    

Petty Cash

                       

13.

  

TOTAL CASH—END OF MONTH

                    $ 43,032
    

Note (A)

                       
    

All of the following bank accounts are included in a single general ledger account.

Daisytek performs a consolidated bank account reconciliation.

             
    

Listing of Bank Accounts:


   Purpose (Type)

   Balance per Bank Statement

    

Bank One #1091198

   Operating           0.00       
    

Bank One #633681036

   Disbursement           73,016.59       
    

Chase #740-5006179-65

   Depository           207,734.92       
    

Wells Fargo #045-5477414

   Depository           4,813.75       
                   

      
    

Total Balance All Accounts

               285,565.26       


         

Monthly Operating Report

    
CASE NAME:   

The Tape Company

Tapebargains.com, Inc.

  

ACCRUAL BASIS-6

    
CASE NUMBER:   

03-34762-HDH-11

  

02/13/95, RWD, 2/96

    
         

MONTH:         August 31, 2003

    

 

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSIDERS

 

NAME


  

TYPE OF

PAYMENT


  

AMOUNT

PAID


  

TOTAL PAID

TO DATE


1.

  

See Daisytek, Incorporated

                  

2.

                       

3.

                       

4.

                       

5.

                       

6.

  

TOTAL PAYMENTS TO INSIDERS

        $ 0    $ 0

 

PROFESSIONALS

 

NAME


  

DATE OF COURT

ORDER AUTHORIZING

PAYMENT


  

AMOUNT

APPROVED


  

AMOUNT

PAID


  

TOTAL PAID

TO DATE


  

TOTAL

INCURRED

& UNPAID *


1.

   See Daisytek, Incorporated                            

2.

                                

3.

                                

4.

                                

5.

                                

6.

  

TOTAL PAYMENTS TO PROFESSIONALS

   $ 0    $ 0    $ 0    $ 0

*   INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED

 

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE

PROTECTION PAYMENTS

 

NAME OF CREDITOR


  

SCHEDULED

MONTHLY

PAYMENTS

DUE


  

AMOUNTS

PAID

DURING

MONTH


  

TOTAL
UNPAID

POSTPETITION


West Lake Farms #2

   27,780    27,780    0.00

Cornell Park TCI

   2,600    2,600.00    0.00

Jerome G. Timlim

   5,502    5,502.00    0.00

The Henderson “TPH”

   3,333    3,333    0.00

Eden Park “TMI”

   3,266    3,266.30    0.00

1525-45 Capital Drive

   3,455    3,455    0.00

Samson Management

   14,583    14,583    0.00

William Sands

   8,000    8,000.00    0.00

Richard Schoenberg

   7,800    7,800.00    0.00

Albert Sweet Occidental

             0.00

Yett Management

   825    825.00    0.00

William Sands

   6,200    6,200.00    0.00

724 PARKING CORP.

   370.00    370.00    0.00

TOTAL

   83,714.90    83,714.90    0.00


               Monthly Operating Report
CASE NAME:   

The Tape Company

Tapebargains.com, Inc.

        ACCRUAL BASIS-7
CASE NUMBER:   

03-34762-HDH-11

        02/13/95, RWD, 2/96
               MONTH: August 31, 2003

 

QUESTIONNAIRE

 

          YES

   NO

1.

   HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?         X

2.

   HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?         X

3.

   ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?         X

4.

   HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?    X     

5.

   HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?         X

6.

   ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?         X

7.

   ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?         X

8.

   ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?         X

9.

   ARE ANY OTHER POSTPETITION TAXES PAST DUE?         X

10.

   ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?         X

11.

   HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?         X

12.

   ARE ANY WAGE PAYMENTS PAST DUE?         X

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

See Attachments for MOR-7 Question 4 and 11

 

INSURANCE

 

          YES

   NO

1.

   ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?   

X

    

2.

  

ARE ALL PREMIUM PAYMENTS PAID CURRENT?

   X     

3.

  

PLEASE ITEMIZE POLICIES BELOW.

         

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSTALLMENT PAYMENTS

 

TYPE OF

POLICY


 

CARRIER


 

PERIOD COVERED


  

PAYMENT AMOUNT

& FREQUENCY


See Daisytek, Incorporated             
              
              
              
              
              


CASE NAME:        

 

 

The Tape Company

Tapebargains.com, Inc.

CASE NUMBER:           03-34762-HDH-11
MOR 7            
Question 4    August 31, 2003       

BELLSOUTH

        $ 617.72

BYRD DAVIS & EISENBERG (CC)

        $ 135.82

CC DIGITAL

        $ 1,914.63

CERTIFIED VIDEO SERVICES (CC)

        $ 1,041.45
         

          $ 3,709.62