EX-99.3 5 dex993.htm MONTHLY OPERATING REPORT-TAPE COMPANY Monthly Operating Report-Tape Company

Exhibit 99.3

 

           

Monthly Operating Report

CASE NAME:

 

The Tape Company

Tapebargains.com, Inc.

      ACCRUAL BASIS

CASE NUMBER:

 

03-34762-HDH-11

      02/13/95, RWD, 2/96

JUDGE:

 

H.D. Hale

       

 

UNITED STATES BANKRUPTCY COURT

 

NORTHERN   DISTRICT OF   TEXAS
         

 

6 DIVISION

 

MONTHLY OPERATING REPORT

 

MONTH ENDING: June 30, 2003

 

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

 

RESPONSIBLE PARTY:

 

/s/ Eric T. Logan


  

Interim Chief Financial Officer


ORIGINAL SIGNATURE OF RESPONSIBLE PARTY

  

TITLE

Eric T. Logan


  

July 18, 2003


PRINTED NAME OF RESPONSIBLE PARTY

  

DATE

 

 

PREPARER:

 

/s/ Mark Corjay


  

Vice President, Controller


ORIGINAL SIGNATURE OF PREPARER

  

TITLE

Mark Corjay


  

July 18, 2003


PRINTED NAME OF PREPARER

  

DATE


           

Monthly Operating Report

CASE NAME:

 

The Tape Company

Tapebargains.com, Inc.

     

ACCRUAL BASIS-1

CASE NUMBER:

  03-34762-HDH-11      

02/13/95, RWD, 2/96

 

COMPARATIVE BALANCE SHEET                      
     SCHEDULE
AMOUNT


   

MONTH

5/7/03 - 5/31/03


   

MONTH

6/30/2003


    MONTH

        

ASSETS

                              

1.

  

UNRESTRICTED CASH

   $ 0     $ 388,657     $ 386,670        

2.

  

RESTRICTED CASH

   $ 0                        

3.

  

TOTAL CASH

   $ 0     $ 388,657     $ 386,670     $ 0

4.

  

ACCOUNTS RECEIVABLE (NET)

   $ 4,806,174     $ 3,751,054     $ 3,741,104        

5.

  

INVENTORY

   $ 1,716,285     $ 765,773     $ 3,376,179        

6.

  

NOTES RECEIVABLE

   $ 0                        

7.

  

PREPAID EXPENSES

   $ 203,019     $ 203,157     $ 196,861        

8.

  

OTHER (ATTACH LIST)

                              
    

Credit card and other receivables

   $ 108,178     $ 98,215     $ 105,706        
    

Deferred tax asset

   $ 104,265     $ 104,265     $ 104,265        
    

Taxes receivable

   $ 3,942,751     $ 3,942,751     $ 3,942,751        
    

Prepaid merchandise

   $ 112,499     $ 0     $ 1,320,098        
    

Employee payroll and travel advances

   $ 5,201     $ 8,369     $ 5,028        
    

TOTAL OTHER

   $ 4,272,894     $ 4,153,600     $ 5,477,848        

9.

  

TOTAL CURRENT ASSETS

   $ 10,998,372     $ 9,262,241     $ 13,178,662     $ 0

10.

  

PROPERTY, PLANT & EQUIPMENT

   $ 3,325,332     $ 3,327,134     $ 3,318,198        

11.

  

LESS: ACCUMULATED DEPRECIATION / DEPLETION

   $ 2,694,116     $ 2,709,612     $ 2,729,856        

12.

  

NET PROPERTY, PLANT & EQUIPMENT

   $ 631,216     $ 617,522     $ 588,342     $ 0

13.

  

DUE FROM INSIDERS

                              

14.

  

OTHER ASSETS - NET OF AMORTIZATION (ATTACH LIST)

                              
    

Goodwill

   $ 3,134,437     $ 3,134,437     $ 3,134,437        

15.

  

OTHER (ATTACH LIST)

                              

16.

  

TOTAL ASSETS

   $ 14,764,025     $ 13,014,200     $ 16,901,441     $ 0

POSTPETITION LIABILITIES

                              

17.

  

ACCOUNTS PAYABLE

           $ 45,928     $ 178,980        

18.

  

TAXES PAYABLE

           $ 80,269     $ 111,002        

19.

  

NOTES PAYABLE

                              

20.

  

PROFESSIONAL FEES

                              

21.

  

SECURED DEBT

                              

22.

  

OTHER (ATTACH LIST)

                              
    

Vendor receivables and prepaid merchandise

           $ (1,548,286 )   $ (244,657 )      
    

Accrued expenses

           $ 674,666     $ (145,764 )      
    

TOTAL OTHER

           $ (873,620 )   $ (390,421 )      

23.

  

TOTAL POSTPETITION LIABILITIES

           $ (747,423 )   $ (100,439 )   $ 0

PREPETITION LIABILITIES

                              

24.

  

SECURED DEBT

                              

25.

  

PRIORITY DEBT

   $ 636,667     $ 26,545     $ 5,076        

26.

  

UNSECURED DEBT

   $ 5,883,256     $ 5,782,424     $ 4,982,955        

27.

  

OTHER (ATTACH LIST)

                              
    

Vendor receivables and prepaid merchandise

   $ (112,104 )   $ (1,595,159 )   $ (1,595,159 )      
    

Bank account overdraft

   $ 299,324                        
    

Interest Payable

                   $ 255,089        
    

Accrued expenses

   $ 508,925     $ 345,925     $ 1,101,691        
    

Deferred Income Tax

                   $ (12 )      
    

Intercompany payable

   $ 14,985,063     $ 16,848,152     $ 19,912,280        
    

TOTAL OTHER

   $ 15,681,208     $ 15,598,918     $ 19,673,889        

28.

  

TOTAL PREPETITION LIABILITIES

   $ 22,201,131     $ 21,407,887     $ 24,661,920     $ 0

29.

  

TOTAL LIABILITIES

   $ 22,201,131     $ 20,660,464     $ 24,561,481     $ 0

EQUITY

                              

30.

  

PREPETITION OWNERS’ EQUITY

   $ (7,437,106 )   $ (7,437,106 )   $ (7,437,106 )      

31.

  

POSTPETITION CUMULATIVE PROFIT OR (LOSS)

           $ (209,158 )   $ (222,934 )      

32.

  

DIRECT CHARGES TO EQUITY (ATTACH EXPLANATION)

                              

33.

  

TOTAL EQUITY

   $ (7,437,106 )   $ (7,646,264 )   $ (7,660,040 )   $ 0

34.

  

TOTAL LIABILITIES & OWNERS’ EQUITY

   $ 14,764,025     $ 13,014,200     $ 16,901,441     $ 0


           

Monthly Operating Report

CASE NAME:

 

The Tape Company

Tapebargains.com, Inc.

     

ACCRUAL BASIS-2

CASE NUMBER:

  03-34762-HDH-11      

02/13/95, RWD, 2/96

 

INCOME STATEMENT                              
         

MONTH

5/7/03-5/31/03


   

MONTH

6/30/2003


    MONTH

  

QUARTER

TOTAL


              

REVENUES

                             

1.

  

GROSS REVENUES

   $ 1,924,221     $ 3,373,469               

2.

  

LESS: RETURNS & DISCOUNTS

   $ 15,158     $ 11,222               

3.

  

NET REVENUE

   $ 1,909,063     $ 3,362,247     $ 0    $ 0

COST OF GOODS SOLD

                             

4.

  

MATERIAL

                             

5.

  

DIRECT LABOR

                             

6.

  

DIRECT OVERHEAD

                             

7.

  

TOTAL COST OF GOODS SOLD

   $ 1,666,202     $ 2,784,655     $ 0    $ 0

8.

  

GROSS PROFIT

   $ 242,861     $ 577,592     $ 0    $ 0

OPERATING EXPENSES

                             

9.

  

OFFICER / INSIDER COMPENSATION

                             

10.

  

SELLING & MARKETING

   $ 5,389     $ 21,149               

11.

  

GENERAL & ADMINISTRATIVE

   $ 425,813     $ 457,660               

12.

  

RENT & LEASE

   $ 91,899     $ 83,046               

13.

  

OTHER (ATTACH LIST)

                             

14.

  

TOTAL OPERATING EXPENSES

   $ 523,101     $ 561,855     $ 0    $ 0

15.

  

INCOME BEFORE NON-OPERATING INCOME & EXPENSE

   $ (280,240 )   $ 15,737     $ 0    $ 0

OTHER INCOME & EXPENSES

                             

16.

  

NON-OPERATING INCOME (ATT. LIST)

                             

17.

  

NON-OPERATING EXPENSE (ATT. LIST)

                             
    

BANK FEES AND OTHER

   $ 26,045     $ 16,688               

18.

  

INTEREST EXPENSE

                             

19.

  

DEPRECIATION / DEPLETION

   $ 7,572     $ 20,244               

20.

  

AMORTIZATION

   $ 7,925                       

21.

  

OTHER (ATTACH LIST)

                             

22.

  

NET OTHER INCOME & EXPENSES

   $ 41,542     $ 36,932     $ 0    $ 0

REORGANIZATION EXPENSES

                             

23.

  

PROFESSIONAL FEES

                             

24.

  

U.S. TRUSTEE FEES

                             

25.

  

OTHER (ATTACH LIST)

                             

26.

  

TOTAL REORGANIZATION EXPENSES

   $ 0     $ 0     $ 0    $ 0

27.

  

INCOME TAX

   $ (112,624 )   $ (7,419 )             

28.

  

NET PROFIT (LOSS)

   $ (209,158 )   $ (13,776 )   $ 0    $ 0


           

Monthly Operating Report

CASE NAME:

 

The Tape Company

Tapebargains.com, Inc.

     

ACCRUAL BASIS-3

CASE NUMBER:

  03-34762-HDH-11      

02/13/95, RWD, 2/96

 

CASH RECEIPTS AND DISBURSEMENTS


   MONTH
5/7/03-5/31/03


    MONTH
6/1/03-6/30/03


    MONTH

   QUARTER
TOTAL


                               

1.

  

CASH - BEGINNING OF MONTH

   $ 0     $ 388,657     $ 386,670       

RECEIPTS FROM OPERATIONS

                             

2.

  

CASH SALES

   $ 0     $ 11,377               

COLLECTION OF ACCOUNTS RECEIVABLE

                             

3.

  

PREPETITION

                             

4.

  

POSTPETITION

           $ 3,686,554               

5.

  

TOTAL OPERATING RECEIPTS

   $ 2,986,419     $ 3,697,931     $ 0    $ 0

NON - OPERATING RECEIPTS

                             

6.

  

LOANS & ADVANCES (ATTACH LIST)

                             

7.

  

SALE OF ASSETS

   $ 0                       

8.

  

OTHER (ATTACH LIST)

                             
    

Cash receipts transfer to Daisytek Inc

   $ (2,980,968 )   $ (3,673,372 )             
    

Payroll funding transfer from Daisytek Inc

   $ 350,538     $ 335,260               
    

Other cash transfers from Daisytek Inc.

   $ 3,772,232     $ 5,615,246               
    

TOTAL OTHER

   $ 1,141,802     $ 2,277,134               

9.

  

TOTAL NON-OPERATING RECEIPTS

   $ 1,141,802     $ 2,277,134     $ 0    $ 0

10.

  

TOTAL RECEIPTS

   $ 4,128,221     $ 5,975,065     $ 0    $ 0

11.

  

TOTAL CASH AVAILABLE

   $ 4,128,221     $ 6,363,723     $ 386,670    $ 0

OPERATING DISBURSEMENTS

                             

12.

  

NET PAYROLL

   $ 277,704     $ 246,452               

13.

  

PAYROLL TAXES PAID

   $ 72,834     $ 88,808               

14.

  

SALES, USE & OTHER TAXES PAID

   $ 467,276     $ 85,197               

15.

  

SECURED / RENTAL / LEASES

   $ 69,051     $ 130,665               

16.

  

UTILITIES

   $ 50,823     $ 24,007               

17.

  

INSURANCE

   $ 0                       

18.

  

INVENTORY PURCHASES

   $ 3,194,140     $ 5,171,164               

19.

  

VEHICLE EXPENSES

                             

20.

  

TRAVEL

   $ 26,906                       

21.

  

ENTERTAINMENT

                             

22.

  

REPAIRS & MAINTENANCE

                             

23.

  

SUPPLIES

                             

24.

  

ADVERTISING

                             
    

BANK FEES

   $ 11                       

25.

  

OTHER (ATTACH LIST)

           $ 0               
    

Bank reconciliation expenses

   $ (419,181 )   $ 230,759               

26.

  

TOTAL OPERATING DISBURSEMENTS

   $ 3,739,564     $ 5,977,052     $ 0    $ 0

REORGANIZATION EXPENSES

                             

27.

  

PROFESSIONAL FEES

                             

28.

  

U.S. TRUSTEE FEES

                             

29.

  

OTHER (ATTACH LIST)

                             

30.

  

TOTAL REORGANIZATION EXPENSES

   $ 0     $ 0     $ 0    $ 0

31.

  

TOTAL DISBURSEMENTS

   $ 3,739,564     $ 5,977,052     $ 0    $ 0

32.

  

NET CASH FLOW

   $ 388,657     $ (1,987 )   $ 0    $ 0

33.

  

CASH - END OF MONTH

   $ 388,657     $ 386,670     $ 386,670    $ 0


           

Monthly Operating Report

CASE NAME:

 

The Tape Company

Tapebargains.com, Inc.

     

ACCRUAL BASIS-4

CASE NUMBER:

  03-34762-HDH-11      

02/13/95, RWD, 2/96

 

ACCOUNTS RECEIVABLE AGING


   SCHEDULE
AMOUNT


   MONTH
5/7/03 - 5/31/03


   MONTH
6/30/2003


   MONTH

                             

1.

  

0-30

   $ 4,650,544    $ 3,397,411    $ 3,289,127       

2.

  

31-60

   $ 226,922    $ 447,254    $ 395,333       

3.

  

61-90

   $ 28,518    $ 64,183    $ 222,350       

4.

  

91+

   $ 357,098    $ 300,592    $ 278,089       

5.

  

TOTAL ACCOUNTS RECEIVABLE

   $ 5,263,082    $ 4,209,440    $ 4,184,899    $ 0

6.

  

AMOUNT CONSIDERED UNCOLLECTIBLE

   $ 456,908    $ 458,386    $ 443,795       

7.

  

ACCOUNTS RECEIVABLE (NET)

   $ 4,806,174    $ 3,751,054    $ 3,741,104    $ 0

 

AGING OF POSTPETITION TAXES AND PAYABLES                    MONTH:    June 30, 2003

TAXES PAYABLE


   0-30
DAYS


   31-60
DAYS


   61-90
DAYS


   91+
DAYS


   TOTAL

                                    

1.

  

FEDERAL

   $ 18,678    $ 0    $ 0    $ 0    $ 18,678

2.

  

STATE

   $ 74,618    $ 0    $ 0    $ 0    $ 74,618

3.

  

LOCAL

   $ 17,706    $ 0    $ 0    $ 0    $ 17,706

4.

  

OTHER (ATTACH LIST)

   $ 0    $ 0    $ 0    $ 0    $ 0

5.

  

TOTAL TAXES PAYABLE

   $ 111,002    $ 0    $ 0    $ 0    $ 111,002

6.

  

ACCOUNTS PAYABLE

   $ 38,596    $ 140,384                  $ 178,980
STATUS OF POSTPETITION TAXES                    MONTH:    June 30, 2003
    
   BEGINNING
TAX
LIABILITY*


   AMOUNT
WITHHELD AND/
0R ACCRUED


   AMOUNT
PAID


   ENDING
TAX
LIABILITY


FEDERAL

                                  

1.

  

WITHHOLDING**

          $ 6,934    $ 40,469    $ 39,839    $ 7,564

2.

  

FICA-EMPLOYEE**

          $ 5,136    $ 24,889    $ 24,481    $ 5,544

3.

  

FICA-EMPLOYER**

          $ 5,136    $ 24,889    $ 24,481    $ 5,544

4.

  

UNEMPLOYMENT

          $ 3    $ 30    $ 7    $ 26

5.

  

INCOME

          $ 0    $ 0    $ 0    $ 0

6.

  

OTHER (ATTACH LIST)

          $ 0    $ 0    $ 0    $ 0

7.

  

TOTAL FEDERAL TAXES

          $ 17,209    $ 90,277    $ 88,808    $ 18,678

STATE AND LOCAL

                                  

8.

  

WITHHOLDING

          $ 1,768    $ 9,468    $ 9,261    $ 1,975

9.

  

SALES

          $ 51,503    $ 70,306    $ 51,049    $ 70,760

10.

  

EXCISE

          $ 0    $ 0    $ 0    $ 0

11.

  

UNEMPLOYMENT

          $ 89    $ 478    $ 378    $ 189

12.

  

REAL PROPERTY

          $ 0    $ 0    $ 0    $ 0

13.

  

PERSONAL PROPERTY

          $ 6,553    $ 6,553    $ 0    $ 13,106

14.

  

OTHER (ATTACH LIST)

                                  
    

Washington Business and Occupation tax

          $ 500    $ 500    $ 0    $ 1,000
    

Los Angeles City Business Tax

          $ 2,300    $ 2,300    $ 0    $ 4,600
    

Ohio Workers Compensation Tax

          $ 347    $ 347    $ 0    $ 694
    

TOTAL OTHER

          $ 3,147    $ 3,147    $ 0    $ 6,294

15.

  

TOTAL STATE & LOCAL

          $ 63,060    $ 89,952    $ 60,688    $ 92,324

16.

  

TOTAL TAXES

          $ 80,269    $ 180,229    $ 149,496    $ 111,002

*   The beginning tax liability should represent the liability from the prior month or, if this is the first operating report, the amount should be zero.
**   Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt to verify payment or deposit.


           

Monthly Operating Report

CASE NAME:

 

The Tape Company

Tapebargains.com, Inc.

     

ACCRUAL BASIS-5

CASE NUMBER:

  03-34762-HDH-11      

02/13/95, RWD, 2/96

 

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

 

BANK RECONCILIATIONS    MONTH:    June 30, 2003     
     Account #1

   Account #2

   Account #3

   TOTAL

A.

  

BANK:

   Note (A)               

B.

  

ACCOUNT NUMBER:

   See Listing Below               

C.

  

PURPOSE (TYPE):

   Operating/Dep               

1.

  

BALANCE PER BANK STATEMENT

   270,270.38         0.00    270,270.38

2.

  

ADD: TOTAL DEPOSITS NOT CREDITED

                  0.00

3.

  

SUBTRACT: OUTSTANDING CHECKS

   795,763.43              795,763.43

4.

  

OTHER RECONCILING ITEMS

   869,334.02         0.00    869,334.02

5.

  

MONTH END BALANCE PER BOOKS

   343,840.97         0.00    343,840.97

6.

  

NUMBER OF LAST CHECK WRITTEN

   85921               

 

INVESTMENT ACCOUNTS                        

BANK, ACCOUNT NAME & NUMBER


   DATE OF
PURCHASE


   TYPE OF
INSTRUMENT


   PURCHASE
PRICE


   CURRENT
VALUE


7.

  

Bank One #0005330007003

   12/16/2002    C.D.      36,000.00      40,728.72

8.

                            

9.

                            

10.

                            

11.

  

TOTAL INVESTMENTS

             $ 36,000    $ 40,729

 

CASH       

12.

  

CURRENCY ON HAND

   $ 2,100
    

Petty Cash

      

13.

  

TOTAL CASH - END OF MONTH

   $ 386,670

 

Note (A)

All of the following bank accounts are included in a single general ledger account. Daisytek performs a consolidated bank account reconciliation.

 

Listing of Bank Accounts:


   Purpose (Type)

    

Balance per

Bank Statement


Bank One #1091198

   Operating      44,228.99

Bank One #633681036

   Disbursement      25,324.12

Chase #740-5006179-65

   Depository      195,903.52

Wells Fargo #045-5477414

   Depository      4,813.75
           

Total Balance All Accounts

          270,270.38


           

Monthly Operating Report

CASE NAME:

 

The Tape Company

Tapebargains.com, Inc.

     

ACCRUAL BASIS-6

CASE NUMBER:

  03-34762-HDH-11      

02/13/95, RWD, 2/96

           

MONTH:         June 30, 2003

 

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

INSIDERS

NAME


   TYPE OF
PAYMENT


   AMOUNT
PAID


   TOTAL PAID
TO DATE


1.

   See Daisytek, Incorporated                   

2.

                       

3.

                       

4.

                       

5.

                       

6.

  

TOTAL PAYMENTS TO INSIDERS

        $ 0    $ 0

 

PROFESSIONALS

NAME


  

DATE OF COURT

ORDER AUTHORIZING

PAYMENT


  

AMOUNT

APPROVED


  

AMOUNT

PAID


  

TOTAL PAID

TO DATE


   TOTAL
INCURRED
& UNPAID *


1.

   See Daisytek, Incorporated                                 

2.

                                     

3.

                                     

4.

                                     

5.

                                     

6.

   TOTAL PAYMENTS TO PROFESSIONALS         $ 0    $ 0    $ 0    $ 0

*   INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED

 

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

     SCHEDULED
MONTHLY
PAYMENTS


   AMOUNTS
PAID
DURING


   TOTAL
UNPAID


NAME OF CREDITOR


   DUE

   MONTH

   POSTPETITION

1

  

West Lake Farms #2

   50,184    50,184    0

2

  

Cornell Park TCI

   4,697    4,697    0

3

  

Jerome G. Timlim

   9,939    9,939    0

4

  

The Henderson “TPH”

   6,022    6,022    0

5

  

Eden Park “TMI”

   5,900    5,900    0

6

  

1525-45 Capital Drive

   6,241    6,241    0

7

  

Samson Management

   29,853    29,853    0

8

  

William Sands

   8,000    0    8,000

9

  

Richard Schoenberg

   14,090    14,090    0

10

  

Albert Sweet Occidental

   2,520    0    2,520

11

  

Yett Management

   3,071    3,071    0

12

  

William Sands

   6,200    0    6,200

13

  

PARKING CORP.

   668    668    0
    

TOTAL

   147,385    130,665    16,720

Note: The rent payments made in May were for the June 1, 2003 to June 30, 2003 timeframe. The May stub period rents were paid in June 2003.


           

Monthly Operating Report

CASE NAME:

 

The Tape Company

Tapebargains.com, Inc.

     

ACCRUAL BASIS-7

CASE NUMBER:

  03-34762-HDH-11      

02/13/95, RWD, 2/96

           

MONTH: ###########

 

QUESTIONNAIRE          
          YES

   NO

1.

   HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?         X

2.

   HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?         X

3.

   ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?         X

4.

   HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?    X     

5.

   HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?         X

6.

   ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?         X

7.

   ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?         X

8.

   ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?         X

9.

   ARE ANY OTHER POSTPETITION TAXES PAST DUE?         X

10.

   ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?         X

11.

  

HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?

   X     

12.

  

ARE ANY WAGE PAYMENTS PAST DUE?

        X

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

See Attachments for MOR-7 Question 4 and 11

 

 

INSURANCE

         
          YES

   NO

1.

   ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?   

X

    

2.

  

ARE ALL PREMIUM PAYMENTS PAID CURRENT?

   X     

3.

  

PLEASE ITEMIZE POLICIES BELOW.

         

 

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

 

INSTALLMENT PAYMENTS    

TYPE OF
POLICY


 

CARRIER


 

PERIOD COVERED


 

PAYMENT AMOUNT
& FREQUENCY


See Daisytek, Incorporated

           
             
             
             
             
             


CASE NAME:

 

The Tape Company

Tapebargains.com, Inc.

   

CASE NUMBER:

  03-34762-HDH-11    

 

MOR 7

Question 4

 

Sum of AMT$

        

CO


   VENDOR#

  

VENDOR NAME


   Total

 

032

   22615399   

ABSOPURE WATER “TDE”

   $ (24.62 )
     22637037   

AMERITECH “TTC”

   $ (1,754.70 )
     10033130   

AT&T

   $ (3,874.80 )
     10487490   

AT&T

   $ (7.70 )
     22726013   

AT&T “TTC”

   $ (662.84 )
     22714661   

AT&T ONENET

   $ (222.98 )
     24655589   

AT&T WIRELESS “SS”

   $ (264.92 )
     28037913   

AT&T WIRELESS AURORA

   $ (1,548.72 )
     22601501   

AT&T WIRELESS“TTC”

   $ (313.71 )
     24817592   

B.J. HARDY

   $ (98.84 )
     22655366   

BELL SOUTH

   $ (205.72 )
     22601270   

BELLSOUTH “TAT”

   $ (916.53 )
     28055855   

BOURGEOIS, MARTIN J.

   $ (2,081.19 )
     22616922   

BRIAN MOSSEY

   $ (308.92 )
     21738733   

BRINKS HOME “TDA”

   $ (121.04 )
     14967095   

BUSQUETS, ALEX

   $ (155.00 )
     28015626   

CHERYL JOHNSON

   $ (165.50 )
     22606425   

CINCINNATI BELL“TCI”

   $ (1,223.91 )
     22637070   

CINERGY “TCI”

   $ (1,850.20 )
     28076939   

CITY OF DULUTH

   $ (60.29 )
     28003262   

CITY WATER

   $ (96.14 )
     21740201   

CON EDISON A/C#436015165500051

   $ (1,185.29 )
     22615997   

DAVE MELHANDO

   $ (68.74 )
     28017517   

DSL.NET

   $ (361.64 )
     11773121   

FREEMAN, DAVID

   $ (170.23 )
     22609335   

GAIL WORKMAN

   $ (189.03 )
     26985928   

JENNIFER FRYC

   $ (2,464.49 )
     22644827   

JIM HYPES

   $ (1,409.77 )
     15005120   

JIMENEZ,JORGE

   $ (107.58 )
     14856766   

JORGE A. JIMENZ.

   $ (107.58 )
     28096614   

JUHLINE, V MICHEAL

   $ (401.90 )
     24788681   

LAURA DOMINQUEZ

   $ (188.26 )


     22667594   

LOS ANGELES DWP “SSS”

   $ (3,194.46 )
     24783396   

MARTIN J. BOURGEOIS

   $ (328.86 )
     22601448   

MCI “TTC”

   $ (2,149.31 )
     22605967   

MCI WORLDCOM“TTC”

   $ (504.80 )
     24797819   

MID AMERICAN ENERGY CO

   $ (3,085.84 )
     24653989   

MN DEPT OF REVENUE

   $ (44,461.02 )
     50195323   

NEIL SARNA

   $ (148.00 )
     22730362   

NEOPOST

   $ (783.25 )
     22610871   

NEXTEL “TTC”

   $ (165.36 )
     28068883   

NICHOLE ALEXANDER

   $ (177.24 )
     22637088   

NICOR “TTC”

   $ (2,251.33 )
     22678277   

PACIFIC BELL “SS”

   $ (4,057.90 )
     15245887   

PATEY, HEATHER A.

   $ (661.95 )
     22601667   

PECO ENERGY “TPH”

   $ (87.84 )
     24699688   

ROBB TAYLOR

   $ (4,812.53 )
     50444463   

SARA BORDEN

   $ (1,106.92 )
     28118588   

SBC BILL PAYMENT CENTER

   $ (74.00 )
     28118596   

SBC BILL PYMT CHICAGO

   $ (4,343.84 )
     28052671   

SBC - TCH

   $ (217.34 )
     28095494   

SPRINT

   $ (117.74 )
     24666202   

SPRINT PCS

   $ (204.65 )
     28073674   

TAYLOR GRADY

   $ (1,459.61 )
     28126713   

TCF BANK

   $ (807.45 )
     28125796   

TRASATT DAN

   $ (128.06 )
     28020353   

TRASSATT, DANIEL

   $ (266.79 )
     21738602   

TXU ELECTRIC “TDA”

   $ (669.85 )
     22661301   

TXU GAS “TDA”

   $ (599.11 )
     22607938   

VERIZON (BELL ATLANTIC)

   $ (1,748.78 )
     22714389   

VERIZON NORTHWEST/GTE

   $ (648.02 )
     24770261   

VERIZON WIRE CAROL STREAM

   $ (63.19 )
     22601253   

VERIZON WIRELESS

   $ (115.38 )
     28045606   

VERIZON WIRELESS

   $ (209.49 )
     24802534   

VERIZON WIRELESS DALLAS

   $ (978.88 )
     22677733   

VERIZON WIRELESS MESSAGING

   $ (35.00 )
     28124363   

VERIZON WIRELESS SSN

   $ (47.21 )
     14893559   

VERIZON/BELL ATLANTIC

   $ (1,049.79 )
     15261511   

VERIZON/BELL ATLANTIC

   $ (850.86 )
     28115344   

WHITE, DAN

   $ (35.96 )
     24715131   

WORLDCOM

   $ (8,837.04 )
     22615911   

XCEL ENERGY

   $ (170.43 )

032 Total

             $ (114,267.86 )


Question 11

 

CASE NAME:

 

The Tape Company

Tapebargains.com, Inc.

       

CASE NUMBER:

  03-34762-HDH-11        

 

MOR 7

Question 11

 

Jurisdiction


  Amount

  Date Paid

 

Tax Type


 

Description


 

Payee Name


 

Address


  City

  State

  Zip

The Tape Company

                                   

CA

  9,148.00   6/20/2003   Sales Tax   May 2003 (through May 6)   State Board of Equalization, State of CA   PO Box 942879   Sacramento   CA   94279-7072

DeKalb Co., GA

  67.02   6/20/2003   Property Tax   2002   DeKalb County Tax Commissioner   PO Box 100004   Decatur   GA   30031-7004

FL

  309.57   6/20/2003   Sales Tax   May 2003 (through May 6)   Florida Department of Revenue   5050 W. Tennessee Street   Tallahassee   FL   32399-0125

GA

  12.00   6/20/2003   Income Tax   Notice   Georgia Department of Revenue   PO Box 740397   Atlanta   GA   30374-0397

GA

  841.02   6/20/2003   Sales Tax   May 2003 (through May 6)   Georgia Department of Revenue   PO Box 105296   Atlanta   GA   30348-5296

IL

  2,420.95   6/20/2003   Sales Tax   May 2003 (through May 6)   Illinois Department of Revenue   PO Box 19045   Springfield   IL   62794-9045

MI

  1,437.62   6/20/2003   Sales Tax   May 2003 (through May 6)   State of Michigan, Dept. of Treasury   Dept. 77802   Detroit   MI   48277-0802

MN

  782.29   6/20/2003   Sales Tax   May 2003 (through May 6)   Minnesota Department of Revenue   PO Box 64622   St. Paul   MN   55164-0622

NY

  185.78   6/20/2003   Sales Tax   Prior Period Catch-up   New York State Sales Tax   PO Box 1205   New York   NY   10116-1205

NY

  936.16   6/20/2003   Sales Tax   May 2003 (through May 6)   New York State Sales Tax   PO Box 1205   New York   NY   10116-1205

OH

  561.23   6/20/2003   Sales Tax   May 2003 (through May 6)   Treasurer of State, State of Ohio   PO Box 16561   Columbus   OH   43266-0061

OH

  3,123.64   6/20/2003   Sales Tax   Prior Period Catch-up   Treasurer of State, State of Ohio   PO Box 16561   Columbus   OH   43266-0061

PA

  637.23   6/20/2003   Sales Tax   May 2003 (through May 6)   PA Department of Revenue   Dept. 280437   Harrisburg   PA   17128-0437

Troy, MI

  253.75   6/20/2003   Property Tax   Notice   Oakland County Treasurer   1200 N. Telegraph Road   Pontiac   MI   48341-0479

TX

  906.45   6/20/2003   Sales Tax   May 2003 (through May 6)   Comptroller of Public Accounts       Austin   TX   78774-0100

WA

  2,885.91   6/20/2003   Sales Tax   May 2003 (through May 6)   Washington State Department of Revenue   PO Box 34054   Seattle   WA   98124-1054
   
                               
    24,508.62                                
   
                               

 

11