XML 38 R21.htm IDEA: XBRL DOCUMENT v3.22.2
Revenue (Tables)
6 Months Ended
Jun. 30, 2022
Risks and Uncertainties [Abstract]  
Disaggregation of revenue The following table and descriptions below show the products from which the Company generated its revenue:
 Three Months Ended June 30,Six Months Ended June 30,
Revenue by product (in thousands) 2022202120222021
MACI implants and kits
Implants based on contracted rates sold through a specialty pharmacy (a)
$15,714 $17,972 $31,009 $31,200 
Implants subject to third party reimbursement sold through a specialty pharmacy (b)
4,295 3,502 7,803 7,917 
Implants sold direct based on contracted rates (c)
5,756 4,487 11,390 8,954 
Implants sold direct subject to third-party reimbursement (d)
570 405 1,441 1,255 
Biopsy kits - direct bill545 551 1,066 1,070 
Change in estimates related to prior periods (e)
1,733 (392)1,898 (74)
Total MACI implants and kits28,613 26,525 54,607 50,322 
Epicel
Direct bill (hospital)8,213 12,155 18,071 21,985 
NexoBrid revenue (f)
220 839 442 1,780 
Total revenue$37,046 $39,519 $73,120 $74,087 
(a) Represents implants sold through Orsini and AllCare whereby such specialty pharmacies have a direct contract with the underlying insurance provider. The amount of reimbursement is based on contracted rates at the time of sale supported by the pharmacy’s direct contracts.
(b) Represents implants sold through Orsini or AllCare whereby such specialty pharmacy does not have a direct contract with the underlying payer. The amount of reimbursement is established based on a payer or state fee schedule and/or payer history.
(c) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date. Also represents direct sales under a contract to specialty distributor DMS.
(d) Represents implants sold directly from the Company to the facility based on a contract and known price agreed upon prior to the surgery date. The payment terms are subject to third-party reimbursement from an underlying insurance provider.
(e) Primarily represents changes in estimates related to implants sold through Orsini or AllCare, and relate primarily to changes to the initial expected reimbursement or collection expectation upon completion of the billing claims process. The change in estimates is a result of additional information, changes in collection expectations or actual cash collections received in the current period.
(f) Represents revenue based on a percentage of gross profits for sales of NexoBrid to BARDA, pursuant to the license agreement between the Company and MediWound (see note 10).