XML 17 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
STOCK PURCHASE WARRANTS (Tables)
6 Months Ended
Jun. 30, 2015
Warrants and Rights Note Disclosure [Abstract]  
Schedule of warrants outstanding
The following warrants were outstanding at June 30, 2015, and include provisions that could require cash settlement of the warrants or have anti-dilution price protection provisions requiring each to be recorded as liabilities of the Company at the estimated fair value at the date of issuance, with changes in estimated fair value recorded as other income or expense (non-cash) in the Company’s statement of operations in each subsequent period:
 
 
 
January 2010 Class
A Warrants (a)
 
December 2010
Warrants
 
August 2013
Warrants
Exercise price
 
$
7.86

 
$
2.55

 
$
4.80

Expiration date
 
July 21, 2015

 
December 15, 2015

 
August 16, 2018

Total shares issuable on exercise
 
226,299

 
15,405

 
724,950

 
 
 
 
 
 
 
 
(a) The January 2010 Class A warrants expired unexercised.
Schedule of assumptions used in calculating estimated fair value of warrants
The assumptions used by the Company are summarized in the following tables: 
January 2010 Class A Warrants
 
June 30, 2015
 
December 31, 2014
Closing stock price
 
$
3.57

 
$
3.04

Expected dividend rate
 

 

Expected stock price volatility
 
12.6
%
 
45.1
%
Risk-free interest rate
 
%
 
0.1
%
Expected life (years)
 
0.06

 
0.55


December 2010 Warrants
 
June 30, 2015
 
December 31, 2014
Closing stock price
 
$
3.57

 
$
3.04

Expected dividend rate
 

 

Expected stock price volatility
 
30.5
%
 
99.7
%
Risk-free interest rate
 
0.1
%
 
0.2
%
Expected life (years)
 
0.46

 
0.96

 
August 2013 Warrants
 
June 30, 2015
 
December 31, 2014
Closing stock price
 
$
3.57

 
$
3.04

Expected dividend rate
 

 

Expected stock price volatility
 
85.5
%
 
83.2
%
Risk-free interest rate
 
1.0
%
 
1.2
%
Expected life (years)
 
3.13

 
3.63