XML 62 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Purchase Warrants (Tables)
12 Months Ended
Dec. 31, 2013
Stock Purchase Warrants  
Schedule of warrants outstanding

 

 

 

 

January 21, 2010 Class A
Warrants

 

December 15, 2010
Warrants

 

August 16, 2013
Warrants

 

Exercise price

 

$

23.46

 

$

3.30

 

$

4.80

 

Expiration date

 

July 21, 2015

 

December 15, 2015

 

August 16, 2018

 

Total shares issuable on exercise

 

226,299

 

15,405

 

1,133,350

 

Schedule of assumptions used in calculating estimated fair value of warrants

 

 

January 2010 Class A Warrants

 

December 31, 2012

 

December 31, 2013

 

Closing stock price

 

$

25.20

 

$

3.23

 

Expected dividend rate

 

0

%

0

%

Expected stock price volatility

 

74.0

%

84.6

%

Risk-free interest rate

 

0.4

%

0.3

%

Expected life (years)

 

2.50

 

1.50

 

 

December 2010 Warrants

 

December 31, 2012

 

December 31, 2013

 

Closing stock price

 

$

25.20

 

$

3.23

 

Expected dividend rate

 

0

%

0

%

Expected stock price volatility

 

70.1

%

80.4

%

Risk-free interest rate

 

0.4

%

0.4

%

Expected life (years)

 

2.96

 

1.96

 

 

August 2013 Warrants

 

December 31, 2012

 

December 31, 2013

 

Closing stock price

 

$

 

$

3.23

 

Expected dividend rate

 

 

0

%

Expected stock price volatility

 

 

77.5

%

Risk-free interest rate

 

 

1.6

%

Expected life (years)

 

 

4.63

 

Summary of change in estimated fair value of warrant liabilities

The following table summarizes the change in the estimated fair value of the Company’s warrant liabilities (in thousands):

 

Warrant Liabilities

 

 

 

Balance at December 31, 2011

 

$

16,625

 

Warrants exchanged for common stock

 

(10,382

)

Decrease in fair value

 

(4,248

)

Balance at December 31, 2012

 

1,995

 

Warrant issuance

 

5,874

 

Warrant exercises

 

(513

)

Decrease in fair value

 

(5,337

)

Balance at December 31, 2013

 

$

2,019