XML 57 R45.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Allowance for Credit Losses (Allowance for Credit Losses Methodology) (Details) - USD ($)
$ in Thousands
3 Months Ended
Feb. 28, 2023
Mar. 31, 2024
Mar. 31, 2023
Allowance for credit losses on loans and leases      
Balance, beginning of period   $ 440,871 $ 301,135
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date     26,492
(Recapture) provision for credit losses for loans and leases $ 88,400 17,476 106,498
Charge-offs   (49,753) (20,269)
Recoveries   5,750 3,608
Net recoveries (charge-offs)   (44,003) (16,661)
Balance, end of period   414,344 417,464
Reserve for unfunded commitments      
Balance, beginning of period   23,208 14,221
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period     5,767
(Recapture) provision for credit losses on unfunded commitments   (340) (959)
Balance, end of period   22,868 19,029
Total allowance for credit losses   437,212 436,493
Commercial real estate      
Allowance for credit losses on loans and leases      
Balance, beginning of period   125,888 77,813
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date     8,736
(Recapture) provision for credit losses for loans and leases   20,191 24,483
Charge-offs   (161) 0
Recoveries   358 58
Net recoveries (charge-offs)   197 58
Balance, end of period   146,276 111,090
Reserve for unfunded commitments      
Balance, beginning of period   11,170 7,207
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period     2,257
(Recapture) provision for credit losses on unfunded commitments   1,858 (1,059)
Balance, end of period   13,028 8,405
Total allowance for credit losses   159,304 119,495
Commercial      
Allowance for credit losses on loans and leases      
Balance, beginning of period   244,821 167,135
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date     17,204
(Recapture) provision for credit losses for loans and leases   436 70,997
Charge-offs   (47,232) (19,248)
Recoveries   4,732 3,058
Net recoveries (charge-offs)   (42,500) (16,190)
Balance, end of period   202,757 239,146
Reserve for unfunded commitments      
Balance, beginning of period   7,841 3,049
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period     3,066
(Recapture) provision for credit losses on unfunded commitments   (1,951) 266
Balance, end of period   5,890 6,381
Total allowance for credit losses   208,647 245,527
Residential      
Allowance for credit losses on loans and leases      
Balance, beginning of period   62,004 50,329
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date     454
(Recapture) provision for credit losses for loans and leases   (3,674) 9,955
Charge-offs   (490) (248)
Recoveries   170 123
Net recoveries (charge-offs)   (320) (125)
Balance, end of period   58,010 60,613
Reserve for unfunded commitments      
Balance, beginning of period   2,940 3,196
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period     268
(Recapture) provision for credit losses on unfunded commitments   (183) (144)
Balance, end of period   2,757 3,320
Total allowance for credit losses   60,767 63,933
Consumer Portfolio Segment [Member]      
Allowance for credit losses on loans and leases      
Balance, beginning of period   8,158 5,858
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date     98
(Recapture) provision for credit losses for loans and leases   523 1,063
Charge-offs   (1,870) (773)
Recoveries   490 369
Net recoveries (charge-offs)   (1,380) (404)
Balance, end of period   7,301 6,615
Reserve for unfunded commitments      
Balance, beginning of period   1,257 769
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period     176
(Recapture) provision for credit losses on unfunded commitments   (64) (22)
Balance, end of period   1,193 923
Total allowance for credit losses   $ 8,494 $ 7,538