XML 63 R53.htm IDEA: XBRL DOCUMENT v3.23.2
Allowance for Credit Losses (Allowance for Credit Losses Methodology) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Feb. 28, 2023
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Allowance for credit losses on loans and leases          
Balance, beginning of period   $ 417,464 $ 248,564 $ 301,135 $ 248,412
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date       26,492  
(Recapture) provision for credit losses for loans and leases $ 88,400 15,216 18,787 121,714 24,483
Charge-offs   (33,478) (9,879) (53,747) (18,789)
Recoveries   5,401 3,639 9,009 7,005
Net recoveries (charge-offs)   (28,077) (6,240) (44,738) (11,784)
Balance, end of period   404,603 261,111 404,603 261,111
Reserve for unfunded commitments          
Balance, beginning of period   19,029 12,918 14,221 12,767
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period       5,767  
(Recapture) provision for credit losses on unfunded commitments   798 (95) (161) 56
Balance, end of period   19,827 12,823 19,827 12,823
Total allowance for credit losses   424,430 273,934 424,430 273,934
Commercial real estate          
Allowance for credit losses on loans and leases          
Balance, beginning of period   111,090 91,638 77,813 99,075
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date       8,736  
(Recapture) provision for credit losses for loans and leases   7,829 (2,720) 32,312 (10,182)
Charge-offs   (174) (8) (174) (8)
Recoveries   209 73 267 98
Net recoveries (charge-offs)   35 65 93 90
Balance, end of period   118,954 88,983 118,954 88,983
Reserve for unfunded commitments          
Balance, beginning of period   8,405 8,738 7,207 8,461
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period       2,257  
(Recapture) provision for credit losses on unfunded commitments   1,595 (1,387) 536 (1,110)
Balance, end of period   10,000 7,351 10,000 7,351
Total allowance for credit losses   128,954 96,334 128,954 96,334
Commercial          
Allowance for credit losses on loans and leases          
Balance, beginning of period   239,146 121,072 167,135 117,573
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date       17,204  
(Recapture) provision for credit losses for loans and leases   30 16,484 71,027 25,296
Charge-offs   (32,036) (9,035) (51,284) (16,893)
Recoveries   4,511 2,934 7,569 5,479
Net recoveries (charge-offs)   (27,525) (6,101) (43,715) (11,414)
Balance, end of period   211,651 131,455 211,651 131,455
Reserve for unfunded commitments          
Balance, beginning of period   6,381 1,620 3,049 2,028
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period       3,066  
(Recapture) provision for credit losses on unfunded commitments   (560) 612 (294) 204
Balance, end of period   5,821 2,232 5,821 2,232
Total allowance for credit losses   217,472 133,687 217,472 133,687
Residential          
Allowance for credit losses on loans and leases          
Balance, beginning of period   60,613 31,946 50,329 29,068
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date       454  
(Recapture) provision for credit losses for loans and leases   5,269 4,424 15,224 7,296
Charge-offs   (4) 0 (252) (167)
Recoveries   63 216 186 389
Net recoveries (charge-offs)   59 216 (66) 222
Balance, end of period   65,941 36,586 65,941 36,586
Reserve for unfunded commitments          
Balance, beginning of period   3,320 2,193 3,196 1,957
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period       268  
(Recapture) provision for credit losses on unfunded commitments   (302) 542 (446) 778
Balance, end of period   3,018 2,735 3,018 2,735
Total allowance for credit losses   68,959 39,321 68,959 39,321
Consumer Portfolio Segment [Member]          
Allowance for credit losses on loans and leases          
Balance, beginning of period   6,615 3,908 5,858 2,696
Financing Receivable, Purchased with Credit Deterioration, Allowance for Credit Loss at Acquisition Date       98  
(Recapture) provision for credit losses for loans and leases   2,088 599 3,151 2,073
Charge-offs   (1,264) (836) (2,037) (1,721)
Recoveries   618 416 987 1,039
Net recoveries (charge-offs)   (646) (420) (1,050) (682)
Balance, end of period   8,057 4,087 8,057 4,087
Reserve for unfunded commitments          
Balance, beginning of period   923 367 769 321
Off-Balance-Sheet, Credit Loss, Liability, acquired during the period       176  
(Recapture) provision for credit losses on unfunded commitments   65 138 43 184
Balance, end of period   988 505 988 505
Total allowance for credit losses   $ 9,045 $ 4,592 $ 9,045 $ 4,592