XML 63 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Loans (Tables)
12 Months Ended
Dec. 31, 2022
Loans and Leases Receivable, Net Amount [Abstract]  
Analysis of Loan Portfolio by Major Types of Loans
The Company’s loan portfolio includes originated and purchased loans. The following is an analysis of the loan portfolio by segment (net of unearned income):
December 31,
20222021
(in thousands)
Commercial loans:
Commercial real estate$5,352,785 $4,981,263 
Commercial business3,750,564 3,423,268 
Agriculture848,903 795,715 
Construction540,861 384,755 
Consumer loans:
One-to-four family residential real estate1,077,494 1,013,908 
Other consumer40,366 43,028 
Total loans11,610,973 10,641,937 
Less: Allowance for credit losses(158,438)(155,578)
Total loans, net$11,452,535 $10,486,359 
Analysis of the Aged Loan Portfolio
The following is an aging of the amortized cost of the loan portfolio as of December 31, 2022 and 2021:
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
December 31, 2022(in thousands)
Commercial loans:
Commercial real estate
$5,338,999 $6,756 $3,786 $— $10,542 $3,244 $5,352,785 
Commercial business
3,739,731 4,336 1,364 — 5,700 5,133 3,750,564 
Agriculture
842,506 493 1,537 — 2,030 4,367 848,903 
Construction
540,861 — — — — — 540,861 
Consumer loans:
One-to-four family residential real estate
1,072,211 4,315 283 — 4,598 685 1,077,494 
Other consumer
40,172 160 22 — 182 12 40,366 
Total$11,574,480 $16,060 $6,992 $— $23,052 $13,441 $11,610,973 
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
December 31, 2021(in thousands)
Commercial loans:
Commercial real estate
$4,977,781 $— $1,610 — $1,610 $1,872 $4,981,263 
Commercial business
3,406,539 2,721 687 — 3,408 13,321 3,423,268 
Agriculture
789,112 1,207 — — 1,207 5,396 795,715 
Construction
384,755 — — — — — 384,755 
Consumer loans:
One-to-four family residential real estate
1,010,343 921 211 — 1,132 2,433 1,013,908 
Other consumer
42,998 11 — — 11 19 43,028 
Total$10,611,528 $4,860 $2,508 $— $7,368 $23,041 $10,641,937 
Interest written off on nonaccrual loans
The following table summarizes written-off interest on nonaccrual loans for the years ended December 31, 2022, 2021 and 2020:
Years Ended December 31,
202220212020
(in thousands)
Commercial loans$604 $628 $1,972 
Consumer loans25 45 28 
Total$629 $673 $2,000 
Analysis of Nonaccrual Loans
The following summarizes the amortized cost of nonaccrual loans for which there was no related ACL as of December 31, 2022 and 2021:
December 31, 2022December 31, 2021
(in thousands)
Commercial loans:
Commercial real estate$2,281 $932 
Commercial business815 5,131 
Agriculture2,111 3,756 
Total$5,207 $9,819 
Analysis of loans classified as Troubled Debt Restructurings (“TDR”)
The following is an analysis of loans classified as TDR for the years ended December 31, 2022, 2021 and 2020:
Years Ended December 31,
202220212020
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
(dollars in thousands)
Commercial loans:
Commercial real estate
— $— $— $628 $628 — $— $— 
Commercial business
637 637 11 2,600 2,600 11 3,257 3,257 
Agriculture
633 633 583 583 3,495 3,495 
Consumer loans:
One-to-four family residential real estate
50 50 155 155 814 814 
Other consumer
— — — — — — — — — 
Total$1,320 $1,320 16 $3,966 $3,966 19 $7,566 $7,566