XML 41 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(in thousands)
Goodwill
Total goodwill$823,172 $765,842 $823,172 $765,842 
Other intangible assets, net
CDI:
Gross CDI balance at beginning of period (1)88,931 105,473 88,931 105,473 
Accumulated amortization at beginning of period(59,710)(83,434)(55,203)(79,658)
CDI, net at beginning of period29,221 22,039 33,728 25,815 
CDI current period amortization(2,219)(1,835)(6,726)(5,611)
Total CDI, net at end of period27,002 20,204 27,002 20,204 
Intangible assets not subject to amortization919 919 919 919 
Other intangible assets, net at end of period27,921 21,123 27,921 21,123 
Total goodwill and other intangible assets at end of period$851,093 $786,965 $851,093 $786,965 
__________
(1) For the three and nine months ended September 30, 2022, the gross CDI balance, beginning of period excludes fully amortized amounts. Prior period columns have not been adjusted.
Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of our CDI for the remaining three months ending December 31, 2022 and the succeeding four years:
Total
(in thousands)
Remainder of 2022$1,972 
20237,082 
20245,673 
20254,366 
20263,225