XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans (Tables)
9 Months Ended
Sep. 30, 2022
Financing Receivable, Credit Quality Indicator - interest written off on nonaccrual loans [Line Items]  
Analysis of Loan Portfolio by Major Types of Loans
The Company’s loan portfolio includes originated and purchased loans. The following is an analysis of the loan portfolio by segment and class (net of unearned income):
September 30, 2022December 31, 2021
(dollars in thousands)
Commercial loans:
Commercial real estate$5,375,051 $4,981,263 
Commercial business3,783,696 3,423,268 
Agriculture903,260 795,715 
Construction512,308 384,755 
Consumer loans:
One-to-four family residential real estate1,071,222 1,013,908 
Other consumer46,724 43,028 
Total loans11,692,261 10,641,937 
Less: Allowance for credit losses(154,871)(155,578)
Total loans, net$11,537,390 $10,486,359 
Analysis of the Aged Loan Portfolio
The following is an aging of the recorded investment of the loan portfolio at the dates presented:
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
September 30, 2022(in thousands)
Commercial loans:
Commercial real estate$5,359,998 $4,753 $6,869 $— $11,622 $3,431 $5,375,051 
Commercial business3,764,976 7,565 3,974 — 11,539 7,181 3,783,696 
Agriculture900,462 509 110 — 619 2,179 903,260 
Construction512,171 137 — — 137 — 512,308 
Consumer loans:
One-to-four family residential real estate1,067,427 2,640 553 — 3,193 602 1,071,222 
Other consumer46,526 103 — 106 92 46,724 
Total$11,651,560 $15,707 $11,509 $— $27,216 $13,485 $11,692,261 
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
December 31, 2021(in thousands)
Commercial loans:
Commercial real estate$4,977,781 $— $1,610 $— $1,610 $1,872 $4,981,263 
Commercial business3,406,539 2,721 687 — 3,408 13,321 3,423,268 
Agriculture789,112 1,207 — — 1,207 5,396 795,715 
Construction384,755 — — — — — 384,755 
Consumer loans:
One-to-four family residential real estate1,010,343 921 211 — 1,132 2,433 1,013,908 
Other consumer42,998 11 — — 11 19 43,028 
Total$10,611,528 $4,860 $2,508 $— $7,368 $23,041 $10,641,937 
Interest written off on nonaccrual loans
The following table summarizes written-off interest on nonaccrual loans for the periods indicated:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(in thousands)
Commercial loans$288 $83 $427 $507 
Consumer loans16 14 25 
Total$294 $99 $441 $532 
Analysis of Nonaccrual Loans The following summarizes the amortized cost of nonaccrual loans for which there was no related ACL for the periods indicated:
September 30, 2022December 31, 2021
(in thousands)
Commercial loans:
Commercial real estate$3,113 $932 
Commercial business1,465 5,131 
Agriculture1,192 3,756 
Total$5,770 $9,819 
Analysis of loans classified as Troubled Debt Restructurings (“TDR”)
The following is an analysis of loans classified as TDR for the periods indicated:
Three Months Ended September 30, 2022Three Months Ended September 30, 2021
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
(dollars in thousands)
Commercial loans:
Commercial business548 548 — $— $— 
Consumer loans:
One-to-four family residential real estate50 50 15 15 
Total$598 $598 $15 $15 

Nine Months Ended September 30, 2022Nine Months Ended September 30, 2021
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
(dollars in thousands)
Commercial loans:
Commercial real estate
— $— $— $628 $628 
Commercial business
548 548 11 2,600 2,600 
Agriculture
633 633 — — — 
Consumer loans:
One-to-four family residential real estate
50 50 155 155 
Total$1,231 $1,231 15 $3,383 $3,383