XML 54 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2021
Loans and Leases Receivable, Net Amount [Abstract]  
Analysis of Loan Portfolio by Major Types of Loans
The Company’s loan portfolio includes originated and purchased loans. The following is an analysis of the loan portfolio by segment (net of unearned income):
December 31,
20212020
(in thousands)
Commercial loans:
Commercial real estate$4,981,263 $4,062,313 
Commercial business3,423,268 3,597,968 
Agriculture795,715 779,627 
Construction384,755 268,663 
Consumer loans:
One-to-four family residential real estate1,013,908 683,570 
Other consumer43,028 35,519 
Total loans10,641,937 9,427,660 
Less: Allowance for credit losses(155,578)(149,140)
Total loans, net$10,486,359 $9,278,520 
Analysis of the Aged Loan Portfolio
The following is an aging of the amortized cost of the loan portfolio as of December 31, 2021 and 2020:
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
December 31, 2021(in thousands)
Commercial loans:
Commercial real estate
$4,977,781 $— $1,610 $— $1,610 $1,872 $4,981,263 
Commercial business
3,406,539 2,721 687 — 3,408 13,321 3,423,268 
Agriculture
789,112 1,207 — — 1,207 5,396 795,715 
Construction
384,755 — — — — — 384,755 
Consumer loans:
One-to-four family residential real estate
1,010,343 921 211 — 1,132 2,433 1,013,908 
Other consumer
42,998 11 — — 11 19 43,028 
Total$10,611,528 $4,860 $2,508 $— $7,368 $23,041 $10,641,937 
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
December 31, 2020(in thousands)
Commercial loans:
Commercial real estate
$4,037,309 $17,292 $— — $17,292 $7,712 $4,062,313 
Commercial business
3,578,905 1,282 4,559 — 5,841 13,222 3,597,968 
Agriculture
767,102 911 — — 911 11,614 779,627 
Construction
268,304 — 142 — 142 217 268,663 
Consumer loans:
One-to-four family residential real estate
677,627 2,283 1,659 — 3,942 2,001 683,570 
Other consumer
35,450 24 — 29 40 35,519 
Total$9,364,697 $21,792 $6,365 $— $28,157 $34,806 $9,427,660 
Interest written off on nonaccrual loans
The following table summarizes written-off interest on nonaccrual loans for the years ended December 31, 2021, 2020 and 2019:
Years Ended December 31,
202120202019
(in thousands)
Commercial loans$628 $1,972 $1,475 
Consumer loans45 28 196 
Total$673 $2,000 $1,671 
Analysis of Nonaccrual Loans
The following summarizes the amortized cost of nonaccrual loans for which there was no related ACL as of December 31, 2021 and 2020:
December 31, 2021December 31, 2020
(in thousands)
Commercial loans:
Commercial real estate$932 $6,393 
Commercial business5,131 6,382 
Agriculture3,756 8,136 
Total$9,819 $20,911 
Analysis of loans classified as Troubled Debt Restructurings (“TDR”)
The following is an analysis of loans classified as TDR for the years ended December 31, 2021, 2020 and 2019:
Years Ended December 31,
202120202019
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
(dollars in thousands)
Commercial loans:
Commercial real estate
$628 $628 — $— $— — $— $— 
Commercial business
11 2,600 2,600 11 3,257 3,257 10 6,560 6,560 
Agriculture
583 583 3,495 3,495 — — — 
Consumer loans:
One-to-four family residential real estate
155 155 814 814 13 787 787 
Other consumer
— — — — — — 
Total16 $3,966 $3,966 19 $7,566 $7,566 24 $7,348 $7,348