XML 36 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Loans (Tables)
6 Months Ended
Jun. 30, 2021
Financing Receivable, Credit Quality Indicator - interest written off on nonaccrual loans [Line Items]  
Analysis of Loan Portfolio by Major Types of Loans
The Company’s loan portfolio includes originated and purchased loans. The following is an analysis of the loan portfolio by segment and class (net of unearned income):
June 30, 2021December 31, 2020
(dollars in thousands)
Commercial loans:
Commercial real estate$4,101,071 $4,062,313 
Commercial business3,738,288 3,597,968 
Agriculture797,580 779,627 
Construction300,303 268,663 
Consumer loans:
One-to-four family residential real estate724,151 683,570 
Other consumer31,723 35,519 
Total loans9,693,116 9,427,660 
Less: Allowance for credit losses(142,988)(149,140)
Total loans, net$9,550,128 $9,278,520 
Analysis of the Aged Loan Portfolio
The following is an aging of the recorded investment of the loan portfolio at the dates presented:
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
June 30, 2021(in thousands)
Commercial loans:
Commercial real estate$4,089,659 $8,244 $149 $— $8,393 $3,019 $4,101,071 
Commercial business3,724,202 2,351 990 — 3,341 10,745 3,738,288 
Agriculture785,071 2,537 938 — 3,475 9,034 797,580 
Construction300,303 — — — — — 300,303 
Consumer loans:
One-to-four family residential real estate720,854 775 1,343 — 2,118 1,179 724,151 
Other consumer31,658 20 — 21 44 31,723 
Total$9,651,747 $13,927 $3,421 $— $17,348 $24,021 $9,693,116 
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
December 31, 2020(in thousands)
Commercial loans:
Commercial real estate$4,037,309 $17,292 $— — $17,292 $7,712 $4,062,313 
Commercial business3,578,905 1,282 4,559 — 5,841 13,222 3,597,968 
Agriculture767,102 911 — — 911 11,614 779,627 
Construction268,304 — 142 — 142 217 268,663 
Consumer loans:
One-to-four family residential real estate677,627 2,283 1,659 — 3,942 2,001 683,570 
Other consumer35,450 24 — 29 40 35,519 
Total$9,364,697 $21,792 $6,365 $— $28,157 $34,806 $9,427,660 
Interest written off on nonaccrual loans
The following table summarizes written-off interest on nonaccrual loans for the periods indicated:
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
(in thousands)
Commercial loans$212 $665 $424 $1,448 
Consumer loans13 
Total$214 $673 $433 $1,461 
Analysis of Nonaccrual Loans The following summarizes the amortized cost of nonaccrual loans for which there was no related ACL for the periods indicated:
June 30, 2021December 31, 2020
(in thousands)
Commercial loans:
Commercial real estate$942 $6,393 
Commercial business6,125 6,382 
Agriculture6,744 8,136 
Total$13,811 $20,911 
Analysis of loans classified as Troubled Debt Restructurings (“TDR”)
The following is an analysis of loans classified as TDR for the periods indicated:
Three Months Ended June 30, 2021Three Months Ended June 30, 2020
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
(dollars in thousands)
Commercial loans:
Commercial business$1,757 $1,757 $1,690 $1,690 
Consumer loans:
One-to-four family residential real estate— — — 128 128 
Total$1,757 $1,757 $1,818 $1,818 

Six Months Ended June 30, 2021Six Months Ended June 30, 2020
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
(dollars in thousands)
Commercial loans:
Commercial real estate
$628 $628 — $— $— 
Commercial business
11 2,600 2,600 1,962 1,962 
Agriculture
— — — 895 895 
Consumer loans:
One-to-four family residential real estate
140 140 196 196 
Total14 $3,368 $3,368 $3,053 $3,053