XML 36 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Loans (Tables)
3 Months Ended
Mar. 31, 2021
Financing Receivable, Credit Quality Indicator - interest written off on nonaccrual loans [Line Items]  
Analysis of Loan Portfolio by Major Types of Loans
The Company’s loan portfolio includes originated and purchased loans. The following is an analysis of the loan portfolio by segment and class (net of unearned income):
March 31, 2021December 31, 2020
(dollars in thousands)
Commercial loans:
Commercial real estate$4,081,915 $4,062,313 
Commercial business3,792,813 3,597,968 
Agriculture751,800 779,627 
Construction282,534 268,663 
Consumer loans:
One-to-four family residential real estate735,314 683,570 
Other consumer31,942 35,519 
Total loans9,676,318 9,427,660 
Less: Allowance for credit losses(148,294)(149,140)
Total loans, net$9,528,024 $9,278,520 
Analysis of the Aged Loan Portfolio
The following is an aging of the recorded investment of the loan portfolio at the dates presented:
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
March 31, 2021(in thousands)
Commercial loans:
Commercial real estate$4,067,718 $880 $6,000 $— $6,880 $7,317 $4,081,915 
Commercial business3,778,955 109 198 — 307 13,551 3,792,813 
Agriculture739,599 1,060 512 — 1,572 10,629 751,800 
Construction282,343 — — — — 191 282,534 
Consumer loans:
One-to-four family residential real estate728,053 5,462 48 — 5,510 1,751 735,314 
Other consumer31,758 27 15 — 42 142 31,942 
Total$9,628,426 $7,538 $6,773 $— $14,311 $33,581 $9,676,318 
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
December 31, 2020(in thousands)
Commercial loans:
Commercial real estate$4,037,309 $17,292 $— — $17,292 $7,712 $4,062,313 
Commercial business3,578,905 1,282 4,559 — 5,841 13,222 3,597,968 
Agriculture767,102 911 — — 911 11,614 779,627 
Construction268,304 — 142 — 142 217 268,663 
Consumer loans:
One-to-four family residential real estate677,627 2,283 1,659 — 3,942 2,001 683,570 
Other consumer35,450 24 — 29 40 35,519 
Total$9,364,697 $21,792 $6,365 $— $28,157 $34,806 $9,427,660 
Interest written off on nonaccrual loans
The following table summarizes written-off interest on nonaccrual loans for the periods indicated:
Three Months Ended March 31,
20212020
(in thousands)
Commercial loans$211 $783 
Consumer loans
Total$218 $788 
Analysis of Nonaccrual Loans
The following summarizes the amortized cost of nonaccrual loans for which there was no related ACL for the periods indicated:
March 31, 2021December 31, 2020
(in thousands)
Commercial loans:
Commercial real estate$6,336 $6,393 
Commercial business8,682 6,382 
Agriculture8,379 8,136 
Total$23,397 $20,911 
Analysis of loans classified as Troubled Debt Restructurings (“TDR”)
The following is an analysis of loans classified as TDR for the periods indicated:
Three Months Ended March 31, 2021Three Months Ended March 31, 2020
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
(dollars in thousands)
Commercial loans:
Commercial real estate$628 $628 — $— $— 
Commercial business843 843 272 272 
Agriculture— — — 895 895 
Consumer loans:
One-to-four family residential real estate140 140 68 68 
Total10 $1,611 $1,611 $1,235 $1,235