XML 64 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Loans (Tables)
12 Months Ended
Dec. 31, 2020
Loans and Leases Receivable, Net Amount [Abstract]  
Analysis of Loan Portfolio by Major Types of Loans
The Company’s loan portfolio includes originated and purchased loans. The following is an analysis of the loan portfolio by segment (net of unearned income):
December 31,
20202019
(in thousands)
Commercial loans:
Commercial real estate$4,062,313 $3,945,853 
Commercial business3,597,968 2,989,613 
Agriculture779,627 765,371 
Construction268,663 361,533 
Consumer loans:
One-to-four family residential real estate683,570 637,325 
Other consumer35,519 43,770 
Total loans9,427,660 8,743,465 
Less: Allowance for credit losses(149,140)(83,968)
Total loans, net$9,278,520 $8,659,497 
Analysis of the Aged Loan Portfolio
The following is an aging of the amortized cost of the loan portfolio as of December 31, 2020 and 2019:
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
December 31, 2020(in thousands)
Commercial loans:
Commercial real estate
$4,037,309 $17,292 $— $— $17,292 $7,712 $4,062,313 
Commercial business
3,578,905 1,282 4,559 — 5,841 13,222 3,597,968 
Agriculture
767,102 911 — — 911 11,614 779,627 
Construction
268,304 — 142 — 142 217 268,663 
Consumer loans:
One-to-four family residential real estate
677,627 2,283 1,659 — 3,942 2,001 683,570 
Other consumer
35,450 24 — 29 40 35,519 
Total$9,364,697 $21,792 $6,365 $— $28,157 $34,806 $9,427,660 
Current
Loans
30 - 59
Days
Past Due
60 - 89
Days
Past Due
Greater
than 90
Days Past
Due
Total
Past Due
Nonaccrual
Loans
Total Loans
December 31, 2019(in thousands)
Commercial loans:
Commercial real estate
$3,935,633 $6,421 $— — $6,421 $3,799 $3,945,853 
Commercial business
2,959,826 6,081 2,769 — 8,850 20,937 2,989,613 
Agriculture
755,719 2,283 2,346 — 4,629 5,023 765,371 
Construction
360,582 951 — — 951 — 361,533 
Consumer loans:
One-to-four family residential real estate
631,109 2,516 408 — 2,924 3,292 637,325 
Other consumer
43,654 80 27 — 107 43,770 
Total$8,686,523 $18,332 $5,550 $— $23,882 $33,060 $8,743,465 
Interest written off on nonaccrual loans
The following table summarizes written-off interest on nonaccrual loans for the years ended December 31, 2020, 2019 and 2018:
Years Ended December 31,
202020192018
(in thousands)
Commercial loans$1,972 $1,475 $1,296 
Consumer loans28 196 268 
Total$2,000 $1,671 $1,564 
Analysis of Nonaccrual Loans
The following summarizes the amortized cost of nonaccrual loans for which there was no related ACL as of December 31, 2020 and 2019:
December 31, 2020December 31, 2019
(in thousands)
Commercial loans:
Commercial real estate$6,393 $1,715 
Commercial business6,382 15,762 
Agriculture8,136 1,798 
Total$20,911 $19,275 
Analysis of loans classified as Troubled Debt Restructurings (“TDR”)
The following is an analysis of loans classified as TDR for the years ended December 31, 2020, 2019 and 2018:
Years Ended December 31,
202020192018
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Number of TDR ModificationsPre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
(dollars in thousands)
Commercial loans:
Commercial real estate
— $— $— — $— $— $891 $891 
Commercial business
11 3,257 3,257 10 6,560 6,560 10 18,352 18,352 
Agriculture
3,495 3,495 — — — 27 27 
Consumer loans:
One-to-four family residential real estate
814 814 13 787 787 21 2,777 2,777 
Other consumer
— — — — — — 
Total19 $7,566 $7,566 24 $7,348 $7,348 34 $22,047 $22,047