XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020
 
2019
 
2020
 
2019
 
 
(in thousands)
Goodwill
 
 
 
 
 
 
 
 
Total goodwill
 
$
765,842

 
$
765,842

 
$
765,842

 
$
765,842

Other intangible assets, net
 
 
 
 
 
 
 
 
CDI:
 
 
 
 
 
 
 
 
Gross CDI balance at beginning of period
 
105,473

 
105,473

 
105,473

 
105,473

Accumulated amortization at beginning of period
 
(73,244
)
 
(63,203
)
 
(70,934
)
 
(60,455
)
CDI, net at beginning of period
 
32,229

 
42,270

 
34,539

 
45,018

CDI current period amortization
 
(2,210
)
 
(2,649
)
 
(4,520
)
 
(5,397
)
Total CDI, net at end of period
 
30,019

 
39,621

 
30,019

 
39,621

Intangible assets not subject to amortization
 
919

 
919

 
919

 
919

Other intangible assets, net at end of period
 
30,938

 
40,540

 
30,938

 
40,540

Total goodwill and other intangible assets at end of period
 
$
796,780

 
$
806,382

 
$
796,780

 
$
806,382


Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of our CDI for the remaining six months ending December 31, 2020 and the succeeding four years:
 
 
Year ending December 31,
 
 
(in thousands)
2020
 
$
4,204

2021
 
7,264

2022
 
5,880

2023
 
4,552

2024
 
3,432