XML 45 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Loans (Tables)
3 Months Ended
Mar. 31, 2020
Financing Receivable, Credit Quality Indicator [Line Items]  
Analysis of Loan Portfolio by Major Types of Loans
The Company’s loan portfolio includes originated and purchased loans. The following is an analysis of the loan portfolio by segment and class (net of unearned income):
 
 
March 31, 2020
 
December 31, 2019
 
 
(dollars in thousands)
Commercial loans:
 
 
 
 
Commercial real estate
 
$
3,969,974

 
$
3,945,853

Commercial business
 
3,169,668

 
2,989,613

Agriculture
 
754,491

 
765,371

Construction
 
308,186

 
361,533

Consumer loans:
 
 
 
 
One-to-four family residential real estate
 
690,506

 
637,325

Other consumer
 
40,496

 
43,770

Total loans
 
8,933,321

 
8,743,465

Less: Allowance for credit losses
 
(122,074
)
 
(83,968
)
Total loans, net
 
$
8,811,247

 
$
8,659,497

Loans held for sale
 
$
9,701

 
$
17,718


Analysis of the Aged Loan Portfolio
The following is an aging of the recorded investment of the loan portfolio as of March 31, 2020 and December 31, 2019:
 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
March 31, 2020
 
(in thousands)
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
3,957,092

 
$
5,899

 
$
1,465

 
$

 
$
7,364

 
$
5,518

 
$
3,969,974

Commercial business
 
3,140,629

 
3,055

 
1,589

 

 
4,644

 
24,395

 
3,169,668

Agriculture
 
735,186

 
2,462

 
1,760

 

 
4,222

 
15,083

 
754,491

Construction
 
305,948

 
2,238

 

 

 
2,238

 

 
308,186

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
 
684,248

 
3,071

 
544

 

 
3,615

 
2,643

 
690,506

Other consumer
 
40,401

 
38

 
49

 

 
87

 
8

 
40,496

Total
 
$
8,863,504

 
$
16,763

 
$
5,407

 
$

 
$
22,170

 
$
47,647

 
$
8,933,321

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
December 31, 2019
 
(in thousands)
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
3,935,633

 
$
6,421

 
$

 

 
$
6,421

 
$
3,799

 
$
3,945,853

Commercial business
 
2,959,826

 
6,081

 
2,769

 

 
8,850

 
20,937

 
2,989,613

Agriculture
 
755,719

 
2,283

 
2,346

 

 
4,629

 
5,023

 
765,371

Construction
 
360,582

 
951

 

 

 
951

 

 
361,533

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
 
631,109

 
2,516

 
408

 

 
2,924

 
3,292

 
637,325

Other consumer
 
43,654

 
80

 
27

 

 
107

 
9

 
43,770

Total
 
$
8,686,523

 
$
18,332

 
$
5,550

 
$

 
$
23,882

 
$
33,060

 
$
8,743,465


Analysis of Nonaccrual Loans
The following summarizes the amortized cost of nonaccrual loans for which there was no related ACL as of March 31, 2020 and December 31, 2019:
 
 
March 31, 2020
 
December 31, 2019
 
 
(in thousands)
Commercial loans:
 
 
 
 
Commercial real estate
 
$
3,887

 
$
1,715

Commercial business
 
16,029

 
15,762

Agriculture
 
8,853

 
1,798

Total
 
$
28,769

 
$
19,275


Analysis of loans classified as Troubled Debt Restructurings (“TDR”)
The following is an analysis of loans classified as TDR during the three months ended March 31, 2020 and 2019:
 
 
Three Months Ended March 31, 2020
 
Three Months Ended March 31, 2019
 
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
(dollars in thousands)
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
2

 
$
272

 
$
272

 
2

 
$
616

 
$
616

Agriculture
 
1

 
895

 
895

 

 

 

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential real estate
 
1

 
68

 
68

 
1

 
217

 
217

Total
 
4

 
$
1,235

 
$
1,235

 
3

 
$
833

 
$
833