XML 53 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheets - Parent Company Only
Condensed Balance Sheets—Parent Company Only
 
 
December 31,
2019
 
2018
 
 
(in thousands)
Assets
 
 
 
 
Cash
 
$
6,088

 
$
945

Interest-earning deposits
 
21,717

 
7,226

Total cash and cash equivalents
 
27,805

 
8,171

Investment in banking subsidiary
 
2,156,039

 
2,049,855

Investment in other subsidiaries
 
5,671

 
5,312

Goodwill
 
4,729

 
4,729

Other assets
 
1,675

 
1,595

Total assets
 
$
2,195,919

 
$
2,069,662

Liabilities and Shareholders’ Equity
 
 
 
 
Subordinated debentures
 
$
35,277

 
$
35,462

Other liabilities
 
680

 
551

Total liabilities
 
35,957

 
36,013

Shareholders’ equity
 
2,159,962

 
2,033,649

Total liabilities and shareholders’ equity
 
$
2,195,919

 
$
2,069,662



Condensed Statements of Income - Parent Company Only
Condensed Statements of Income—Parent Company Only
 
 
Years Ended December 31,
2019
 
2018
 
2017
(in thousands)
Income
 
 
 
 
 
 
Dividend from banking subsidiary
 
$
168,000

 
$
85,250

 
$
66,800

Interest-earning deposits
 
100

 
12

 
2

Other income
 
68

 
56

 
8

Total income
 
168,168

 
85,318

 
66,810

Expense
 
 
 
 
 
 
Compensation and employee benefits
 
791

 
978

 
732

Subordinated debentures interest expense
 
1,871

 
1,871

 
304

Other borrowings interest expense
 

 
4

 
60

Other expense
 
2,111

 
2,058

 
3,090

Total expenses
 
4,773

 
4,911

 
4,186

Income before income tax benefit and equity in undistributed earnings of subsidiaries
 
163,395

 
80,407

 
62,624

Income tax benefit
 
(967
)
 
(1,017
)
 
(548
)
Income before equity in undistributed earnings of subsidiaries
 
164,362

 
81,424

 
63,172

Equity in undistributed earnings of subsidiaries
 
30,089

 
91,458

 
49,656

Net income
 
$
194,451

 
$
172,882

 
$
112,828


Condensed Statements of Cash Flows - Parent Company Only
Condensed Statements of Cash Flows—Parent Company Only
 
 
Years Ended December 31,
2019
 
2018
 
2017
(in thousands)
Operating Activities
 
 
 
 
 
 
Net income
 
$
194,451

 
$
172,882

 
$
112,828

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
 
(30,089
)
 
(91,458
)
 
(49,656
)
Stock-based compensation expense
 
9,271

 
8,354

 
7,745

Net changes in other assets and liabilities
 
(133
)
 
1,622

 
1,672

Net cash provided by operating activities
 
173,500

 
91,400

 
72,589

Investing Activities
 
 
 
 
 
 
Net cash paid in business combinations
 

 

 
(580
)
Net cash used in investing activities
 

 

 
(580
)
Financing Activities
 
 
 
 
 
 
Common stock dividends
 
(102,265
)
 
(83,459
)
 
(51,308
)
Repayment of junior subordinated debentures
 

 
(8,248
)
 
(6,186
)
Cash settlement of acquired equity awards
 

 

 
(7,345
)
Purchase and retirement of common stock
 
(2,792
)
 
(2,677
)
 
(2,299
)
Purchase of treasury shares
 
(50,834
)
 

 

Proceeds from exercise of stock options
 
2,025

 
1,857

 
1,980

Net cash used in financing activities
 
(153,866
)
 
(92,527
)
 
(65,158
)
Increase (decrease) in cash and cash equivalents
 
19,634

 
(1,127
)
 
6,851

Cash and cash equivalents at beginning of year
 
8,171

 
9,298

 
2,447

Cash and cash equivalents at end of year
 
$
27,805

 
$
8,171

 
$
9,298

 
 
 
 
 
 
 
Supplemental disclosure of noncash investing and financing activities
 
 
 
 
 
 
Share-based consideration issued in business combinations
 
$

 
$

 
$
636,385