XML 73 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Accounting and Measurement (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at September 30, 2019 and December 31, 2018 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair Value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
September 30, 2019
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations (1)
 
$
2,482,835

 
$

 
$
2,482,835

 
$

Other asset-backed securities (1)
 
171,578

 

 
171,578

 

State and municipal debt securities
 
497,314

 

 
497,314

 

U.S. government agency and government-sponsored enterprise securities
 
215,595

 

 
215,595

 

U.S. government securities
 
250

 
250

 

 

Total debt securities available for sale
 
$
3,367,572

 
$
250

 
$
3,367,322

 
$

Other assets:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
25,045

 
$

 
$
25,045

 
$

Interest rate collar
 
$
19,703

 
$

 
$
19,703

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
25,046

 
$

 
$
25,046

 
$

 
 
Fair Value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2018
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations (1)
 
$
2,013,355

 
$

 
$
2,013,355

 
$

Other asset-backed securities (1)
 
174,935

 

 
174,935

 

State and municipal debt securities
 
574,323

 

 
574,323

 

U.S. government agency and government-sponsored enterprise securities
 
404,587

 

 
404,587

 

U.S. government securities
 
248

 
248

 

 

Total debt securities available for sale
 
$
3,167,448

 
$
248

 
$
3,167,200

 
$

Other assets:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
7,033

 
$

 
$
7,033

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
7,033

 
$

 
$
7,033

 
$


Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at September 30, 2019
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended September 30, 2019
 
Losses During the Nine Months Ended September 30, 2019
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
8,990

 
$

 
$

 
$
8,990

 
$
1,722

 
$
3,299

 
 
$
8,990

 
$

 
$

 
$
8,990

 
$
1,722

 
$
3,299

 
 
Fair value at September 30, 2018
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended September 30, 2018
 
Losses During the Nine Months Ended September 30, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
14,616

 
$

 
$

 
$
14,616

 
$
1,208

 
$
1,208

OREO
 
1,240

 

 

 
1,240

 
445

 
445

 
 
$
15,856

 
$

 
$

 
$
15,856

 
$
1,653

 
$
1,653


Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments by level within the fair value hierarchy at September 30, 2019 and December 31, 2018:
 
 
September 30, 2019
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
278,461

 
$
278,461

 
$
278,461

 
$

 
$

Interest-earning deposits with banks
 
20,144

 
20,144

 
20,144

 

 

Debt securities available for sale
 
3,367,572

 
3,367,572

 
250

 
3,367,322

 

FHLB stock
 
29,680

 
29,680

 

 
29,680

 

Loans held for sale
 
15,036

 
15,036

 

 
15,036

 

Loans
 
8,673,695

 
8,895,564

 

 

 
8,895,564

Interest rate contracts
 
25,045

 
24,045

 

 
24,045

 

Interest rate collar
 
19,703

 
19,703

 

 
19,703

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
366,773

 
$
361,195

 
$

 
$
361,195

 
$

FHLB advances
 
492,482

 
493,736

 

 
493,736

 

Repurchase agreements
 
24,489

 
24,489

 

 
24,489

 

Subordinated debentures
 
35,323

 
35,255

 

 
35,255

 

Interest rate contracts
 
25,046

 
25,046

 

 
25,046

 


 
 
December 31, 2018
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
260,180

 
$
260,180

 
$
260,180

 
$

 
$

Interest-earning deposits with banks
 
17,407

 
17,407

 
17,407

 

 

Debt securities available for sale
 
3,167,448

 
3,167,448

 
248

 
3,167,200

 

FHLB stock
 
25,960

 
25,960

 

 
25,960

 

Loans held for sale
 
3,849

 
3,849

 

 
3,849

 

Loans
 
8,308,142

 
8,316,946

 

 

 
8,316,946

Interest rate contracts
 
7,033

 
7,033

 

 
7,033

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
414,443

 
$
407,659

 
$

 
$
407,659

 
$

FHLB advances
 
399,523

 
400,085

 

 
400,085

 

Repurchase agreements
 
61,094

 
61,094

 

 
61,094

 

Subordinated debentures
 
35,462

 
34,897

 

 
34,897

 

Interest rate contracts
 
7,033

 
7,033

 

 
7,033

 


Fair Value, Inputs, Level 3 [Member] | Fair Value, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at September 30, 2019
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (2)
 
$
8,990

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0.00% - 100.00% (42.09%)

__________
(1) Discount applied to appraised value or stated value (in the case of accounts receivable, fixed assets and inventory).
(2) Collateral consists of cash, accounts receivable, fixed assets, inventory and real estate.

 
 
Fair value at September 30, 2018
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
14,616

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0.00% - 54.51% (6.66%)
OREO
 
$
1,240

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
__________
(1) Discount applied to appraisal value or stated value (in the case of accounts receivable, fixed assets and inventory).
(2) Quantitative disclosures are not provided for OREO because there were no adjustments made to the appraisal values.
(3) Collateral consists of accounts receivable, fixed assets, inventory, cash, real estate, and state guarantee.