XML 49 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Accounting and Measurement (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at June 30, 2019 and December 31, 2018 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair Value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
June 30, 2019
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
2,139,496

 
$

 
$
2,139,496

 
$

State and municipal debt securities
 
509,679

 

 
509,679

 

U.S. government agency and government-sponsored enterprise securities
 
214,994

 

 
214,994

 

U.S. government securities
 
249

 
249

 

 

Total debt securities available for sale
 
$
2,864,418

 
$
249

 
$
2,864,169

 
$

Other assets:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
17,857

 
$

 
$
17,857

 
$

Interest rate collar
 
$
15,691

 
$

 
$
15,691

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
17,858

 
$

 
$
17,858

 
$

 
 
Fair Value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2018
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
2,188,290

 
$

 
$
2,188,290

 
$

State and municipal debt securities
 
574,323

 

 
574,323

 

U.S. government agency and government-sponsored enterprise securities
 
404,587

 

 
404,587

 

U.S. government securities
 
248

 
248

 

 

Total debt securities available for sale
 
$
3,167,448

 
$
248

 
$
3,167,200

 
$

Other assets:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
7,033

 
$

 
$
7,033

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
7,033

 
$

 
$
7,033

 
$


Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at June 30, 2019
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended June 30, 2019
 
Losses During the Six Months Ended June 30, 2019
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
4,837

 
$

 
$

 
$
4,837

 
$
2,124

 
$
2,525

 
 
$
4,837

 
$

 
$

 
$
4,837

 
$
2,124

 
$
2,525

 
 
Fair value at June 30, 2018
 
Fair Value Measurements at Reporting Date Using
 
Gains During the Three Months Ended June 30, 2018
 
Losses During the Six Months Ended June 30, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
10,792

 
$

 
$

 
$
10,792

 
$
(1,032
)
 
$
3,398

 
 
$
10,792

 
$

 
$

 
$
10,792

 
$
(1,032
)
 
$
3,398


Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments by level within the fair value hierarchy at June 30, 2019 and December 31, 2018:
 
 
June 30, 2019
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
224,327

 
$
224,327

 
$
224,327

 
$

 
$

Interest-earning deposits with banks
 
34,332

 
34,332

 
34,332

 

 

Debt securities available for sale
 
2,864,418

 
2,864,418

 
249

 
2,864,169

 

FHLB stock
 
29,800

 
29,800

 

 
29,800

 

Loans held for sale
 
12,189

 
12,189

 

 
12,189

 

Loans
 
8,566,473

 
8,745,513

 

 

 
8,745,513

Interest rate contracts
 
17,857

 
17,857

 

 
17,857

 

Interest rate collar
 
15,691

 
15,691

 

 
15,691

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
391,496

 
$
388,103

 
$

 
$
388,103

 
$

FHLB advances
 
495,496

 
396,344

 

 
396,344

 

Repurchase agreements
 
50,226

 
50,226

 

 
50,226

 

Subordinated debentures
 
35,370

 
35,397

 

 
35,397

 

Interest rate contracts
 
17,858

 
17,858

 

 
17,858

 


 
 
December 31, 2018
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
260,180

 
$
260,180

 
$
260,180

 
$

 
$

Interest-earning deposits with banks
 
17,407

 
17,407

 
17,407

 

 

Debt securities available for sale
 
3,167,448

 
3,167,448

 
248

 
3,167,200

 

FHLB stock
 
25,960

 
25,960

 

 
25,960

 

Loans held for sale
 
3,849

 
3,849

 

 
3,849

 

Loans
 
8,308,142

 
8,316,946

 

 

 
8,316,946

Interest rate contracts
 
7,033

 
7,033

 

 
7,033

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
414,443

 
$
407,659

 
$

 
$
407,659

 
$

FHLB advances
 
399,523

 
400,085

 

 
400,085

 

Repurchase agreements
 
61,094

 
61,094

 

 
61,094

 

Subordinated debentures
 
35,462

 
34,897

 

 
34,897

 

Interest rate contracts
 
7,033

 
7,033

 

 
7,033

 


Fair Value, Inputs, Level 3 [Member] | Fair Value, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at June 30, 2019
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (2)
 
$
4,837

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0.00% - 100.00% (35.67%)

__________
(1) Discount applied to appraised value or stated value (in the case of accounts receivable, fixed assets and inventory).
(2) Collateral consists of cash, accounts receivable, fixed assets, inventory and real estate.

 
 
Fair value at June 30, 2018
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (2)
 
$
6,933

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0.00% - 62.81% (15.72%)
Impaired loans - other
 
$
3,859

 
Discounted Cash Flow
 
Discount Rate
 
4.25% - 6.50% (6.12%)
__________
(1) Discount rate applied to discounted cash flow valuation or discount applied to appraisal value or stated value (in the case of accounts receivable, fixed assets and inventory).
(2) Collateral consists of accounts receivable, fixed assets, inventory and real estate.