XML 44 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended March 31,
 
 
2019
 
2018
 
 
(in thousands)
Goodwill
 
 
 
 
Total goodwill
 
$
765,842

 
$
765,842

Other intangible assets, net
 
 
 
 
CDI:
 
 
 
 
Gross CDI balance at beginning of period
 
105,473

 
105,473

Accumulated amortization at beginning of period
 
(60,455
)
 
(48,219
)
CDI, net at beginning of period
 
45,018

 
57,254

CDI current period amortization
 
(2,748
)
 
(3,188
)
Total CDI, net at end of period
 
42,270

 
54,066

Intangible assets not subject to amortization
 
919

 
919

Other intangible assets, net at end of period
 
43,189

 
54,985

Total goodwill and other intangible assets at end of period
 
$
809,031

 
$
820,827

Estimated Future Amortization Expense of Core Deposit Intangibles The following table provides the estimated future amortization expense of our CDI for the remaining nine months ending December 31, 2019 and the succeeding four years:
 
 
Year ending December 31,
 
 
(in thousands)
 
 
 
2019
 
$
7,731

2020
 
8,724

2021
 
7,264

2022
 
5,880

2023
 
4,552