XML 18 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest Income        
Loans $ 109,748 $ 78,641 $ 318,187 $ 228,340
Taxable securities 14,654 8,718 39,285 29,172
Tax-exempt securities 3,069 2,718 9,196 8,125
Deposits in banks 104 226 600 268
Total interest income 127,575 90,303 367,268 265,905
Interest Expense        
Deposits 3,193 1,083 8,274 2,778
Federal Home Loan Bank advances 966 163 2,351 979
Subordinated debentures 468 0 1,404 0
Other borrowings 152 128 288 383
Total interest expense 4,779 1,374 12,317 4,140
Net Interest Income 122,796 88,929 354,951 261,765
Provision (recapture) for loan and lease losses 3,153 (648) 12,980 5,304
Net interest income after provision (recapture) for loan and lease losses 119,643 89,577 341,971 256,461
Noninterest Income        
Deposit account and treasury management fees 9,266 7,685 26,689 22,368
Card revenue 3,714 6,735 16,143 18,660
Financial services and trust revenue 2,975 2,645 8,924 8,520
Loan revenue 3,282 3,154 9,522 9,736
Merchant processing revenue 0 0 0 4,283
Bank owned life insurance 1,402 1,290 4,540 4,003
Gain (Loss) on Investments (62) 0 (73) 0
Change in FDIC loss-sharing asset 0 0 0 (447)
Gain on sale of merchant card services portfolio 0 14,000 0 14,000
Other 442 1,558 2,109 4,938
Total noninterest income 21,019 37,067 67,854 86,061
Noninterest Expense        
Compensation and employee benefits 49,419 39,983 148,938 119,201
Occupancy 8,321 8,085 27,718 22,853
Merchant processing expense 0 0 0 2,196
Advertising and promotion 1,472 969 4,523 2,923
Data processing 4,466 4,122 14,957 13,071
Legal and professional fees 4,695 2,880 12,103 9,196
Taxes, licenses and fees 1,562 1,505 4,547 3,494
Regulatory premiums 904 782 2,778 2,299
Net cost (benefit) of operation of other real estate owned 485 271 1,244 422
Amortization of intangibles 3,070 1,188 9,346 3,786
Other 8,447 7,752 27,317 25,949
Total noninterest expense 82,841 67,537 253,471 205,390
Income before income taxes 57,821 59,107 156,354 137,132
Income tax provision 11,406 18,338 28,220 40,032
Net Income $ 46,415 $ 40,769 $ 128,134 $ 97,100
Earnings per common share        
Basic ($ per share) $ 0.63 $ 0.70 $ 1.75 $ 1.67
Diluted ($ per share) 0.63 0.70 1.75 1.67
Dividends declared per common share $ 0.26 $ 0.22 $ 0.74 $ 0.66
Weighted average number of common shares outstanding 72,427 57,566 72,370 57,459
Weighted average number of diluted common shares outstanding 72,432 57,571 72,374 57,465