XML 48 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Accounting and Measurement (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at September 30, 2018 and December 31, 2017 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
September 30, 2018
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,928,832

 
$

 
$
1,928,832

 
$

State and municipal debt securities
 
567,818

 

 
567,818

 

U.S. government agency and government-sponsored enterprise securities
 
424,217

 

 
424,217

 

U.S. government securities
 
247

 
247

 

 

Total debt securities available for sale
 
$
2,921,114

 
$
247

 
$
2,920,867

 
$

Equity securities
 
$
4,901

 
$
4,901

 
$

 
$

Other assets (Interest rate contracts)
 
$
10,479

 
$

 
$
10,479

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
10,478

 
$

 
$
10,478

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2017
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,726,725

 
$

 
$
1,726,725

 
$

State and municipal debt securities
 
596,004

 

 
596,004

 

U.S. government agency and government-sponsored enterprise securities
 
414,774

 

 
414,774

 

U.S. government securities
 
248

 
248

 

 

Total debt securities available for sale
 
$
2,737,751

 
$
248

 
$
2,737,503

 
$

Equity securities
 
$
5,080

 
$
5,080

 
$

 
$

Other assets (Interest rate contracts)
 
$
6,707

 
$

 
$
6,707

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
6,714

 
$

 
$
6,714

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at
September 30, 2018
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2018
 
Losses During the Nine Months Ended
September 30, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
14,616

 
$

 
$

 
$
14,616

 
$
1,208

 
$
1,208

OREO
 
1,240

 

 

 
1,240

 
445

 
445

 
 
$
15,856

 
$

 
$

 
$
15,856

 
$
1,653

 
$
1,653

 
 
Fair value at September 30, 2017
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2017
 
Losses During the Nine Months Ended September 30, 2017
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
843

 
$

 
$

 
$
843

 
$
170

 
$
170

OREO
 
625

 

 

 
625

 
138

 
138

 
 
$
1,468

 
$

 
$

 
$
1,468

 
$
308

 
$
308

Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments by level within the fair value hierarchy at September 30, 2018 and December 31, 2017:
 
 
September 30, 2018
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
220,706

 
$
220,706

 
$
220,706

 
$

 
$

Interest-earning deposits with banks
 
21,456

 
21,456

 
21,456

 

 

Debt securities available for sale
 
2,921,114

 
2,921,114

 
247

 
2,920,867

 

Equity securities
 
4,901

 
4,901

 
4,901

 

 

FHLB stock
 
16,640

 
16,640

 

 
16,640

 

Loans held for sale
 
5,275

 
5,275

 

 
5,275

 

Loans
 
8,430,530

 
8,425,433

 

 

 
8,425,433

Interest rate contracts
 
10,479

 
10,479

 

 
10,479

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
431,496

 
$
423,165

 
$

 
$
423,165

 
$

FHLB advances
 
166,536

 
166,999

 

 
166,999

 

Repurchase agreements
 
62,197

 
62,197

 

 
62,197

 

Subordinated debentures
 
35,508

 
35,001

 

 
35,001

 

Interest rate contracts
 
10,478

 
10,478

 

 
10,478

 


 
 
December 31, 2017
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
244,615

 
$
244,615

 
$
244,615

 
$

 
$

Interest-earning deposits with banks
 
97,918

 
97,918

 
97,918

 

 

Debt securities available for sale
 
2,737,751

 
2,737,751

 
248

 
2,737,503

 

Equity securities
 
5,080

 
5,080

 
5,080

 

 

FHLB stock
 
10,440

 
10,440

 

 
10,440

 

Loans held for sale
 
5,766

 
5,766

 

 
5,766

 

Loans
 
8,283,011

 
8,055,817

 

 

 
8,055,817

Interest rate contracts
 
6,707

 
6,707

 

 
6,707

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
491,045

 
$
483,095

 
$

 
$
483,095

 
$

FHLB advances
 
11,579

 
12,281

 

 
12,281

 

Repurchase agreements
 
79,059

 
79,070

 

 
79,070

 

Subordinated debentures
 
35,647

 
35,895

 

 
35,895

 

Junior subordinated debentures
 
8,248

 
8,248

 

 
8,248

 

Interest rate contracts
 
6,714

 
6,714

 

 
6,714

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at
September 30, 2018
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
14,616

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0.00% - 54.51% (6.66%)
OREO
 
$
1,240

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value or stated value (in the case of accounts receivable, fixed assets, and inventory).
(2) Quantitative disclosures are not provided for OREO because there were no adjustments made to the appraisal values.
(3) Collateral consists of accounts receivable, fixed assets, inventory, cash, real estate and state guarantee.

 
 
Fair value at September 30, 2017
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
715

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
N/A (2)
Impaired loans - other (4)
 
$
128

 
Discounted Cash Flow
 
Discount Rate
 
7.75%
OREO
 
$
625

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount rate used in discounted cash flow valuation.
(2) Quantitative disclosures are not provided for collateral-dependent impaired loans and OREO because there were no adjustments made to the appraisal values or stated values during the current period.
(3) Collateral consists of government agency guarantee.
(4) As there was only one impaired loan remeasured using discounted cash flows, a range of discounts could not be provided.