XML 47 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Accounting and Measurement (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at June 30, 2018 and December 31, 2017 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
June 30, 2018
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,676,992

 
$

 
$
1,676,992

 
$

State and municipal debt securities
 
577,695

 

 
577,695

 

U.S. government agency and government-sponsored enterprise securities
 
391,274

 

 
391,274

 

U.S. government securities
 
247

 
247

 

 

Total debt securities available for sale
 
$
2,646,208

 
$
247

 
$
2,645,961

 
$

Equity securities
 
$
4,963

 
$
4,963

 
$

 
$

Other assets (Interest rate contracts)
 
$
8,624

 
$

 
$
8,624

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
8,624

 
$

 
$
8,624

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2017
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,726,725

 
$

 
$
1,726,725

 
$

State and municipal debt securities
 
596,004

 

 
596,004

 

U.S. government agency and government-sponsored enterprise securities
 
414,774

 

 
414,774

 

U.S. government securities
 
248

 
248

 

 

Total debt securities available for sale
 
$
2,737,751

 
$
248

 
$
2,737,503

 
$

Equity securities
 
$
5,080

 
$
5,080

 
$

 
$

Other assets (Interest rate contracts)
 
$
6,707

 
$

 
$
6,707

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
6,714

 
$

 
$
6,714

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at
June 30, 2018
 
Fair Value Measurements at Reporting Date Using
 
Gains During the Three Months Ended
June 30, 2018
 
Losses During the Six Months Ended
June 30, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
10,792

 
$

 
$

 
$
10,792

 
$
(1,032
)
 
$
3,398

 
 
$
10,792

 
$

 
$

 
$
10,792

 
$
(1,032
)
 
$
3,398

 
 
Fair value at
June 30, 2017
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
June 30, 2017
 
Losses During the Six Months Ended June 30, 2017
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
7,019

 
$

 
$

 
$
7,019

 
$
3,669

 
$
3,669

OREO
 
105

 

 

 
105

 
33

 
33

 
 
$
7,124

 
$

 
$

 
$
7,124

 
$
3,702

 
$
3,702

Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments by level within the fair value hierarchy at June 30, 2018 and December 31, 2017:
 
 
June 30, 2018
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
224,370

 
$
224,370

 
$
224,370

 
$

 
$

Interest-earning deposits with banks
 
39,169

 
39,169

 
39,169

 

 

Debt securities available for sale
 
2,646,208

 
2,646,208

 
247

 
2,645,961

 

Equity securities
 
4,963

 
4,963

 
4,963

 

 

FHLB stock
 
13,960

 
13,960

 

 
13,960

 

Loans held for sale
 
6,773

 
6,773

 

 
6,773

 

Loans
 
8,373,957

 
8,381,155

 

 

 
8,381,155

Interest rate contracts
 
8,624

 
8,624

 

 
8,624

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
450,602

 
$
442,561

 
$

 
$
442,561

 
$

FHLB advances
 
99,549

 
100,102

 

 
100,102

 

Repurchase agreements
 
46,229

 
46,229

 

 
46,229

 

Subordinated debentures
 
35,555

 
34,986

 

 
34,986

 

Interest rate contracts
 
8,624

 
8,624

 

 
8,624

 


 
 
December 31, 2017
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
244,615

 
$
244,615

 
$
244,615

 
$

 
$

Interest-earning deposits with banks
 
97,918

 
97,918

 
97,918

 

 

Debt securities available for sale
 
2,737,751

 
2,737,751

 
248

 
2,737,503

 

Equity securities
 
5,080

 
5,080

 
5,080

 

 

FHLB stock
 
10,440

 
10,440

 

 
10,440

 

Loans held for sale
 
5,766

 
5,766

 

 
5,766

 

Loans
 
8,283,011

 
8,055,817

 

 

 
8,055,817

Interest rate contracts
 
6,707

 
6,707

 

 
6,707

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
10,532,085

 
$
10,524,135

 
$
10,041,040

 
$
483,095

 
$

FHLB advances
 
11,579

 
12,281

 

 
12,281

 

Repurchase agreements
 
79,059

 
79,070

 

 
79,070

 

Subordinated debentures
 
35,647

 
35,895

 

 
35,895

 

Junior subordinated debentures
 
8,248

 
8,248

 

 
8,248

 

Interest rate contracts
 
6,714

 
6,714

 

 
6,714

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at
June 30, 2018
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (2)
 
$
6,933

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0.00% - 62.81% (15.72%)
Impaired loans - other
 
$
3,859

 
Discounted Cash Flow
 
Discount Rate
 
4.25% - 6.50% (6.12%)
(1) Discount rate applied to discounted cash flow valuation or discount applied to appraisal value or stated value (in the case of accounts receivable, fixed assets, and inventory).
(2) Collateral consists of accounts receivable, fixed assets, inventory, and real estate.

 
 
Fair value at
June 30, 2017
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
7,019

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0.00% - 75.00% (60.59%)
OREO
 
$
105

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value or stated value (in the case of accounts receivable, fixed assets, and inventory).
(2) Quantitative disclosures are not provided for OREO because there were no adjustments made to the appraisal values.
(3) Collateral consists of accounts receivable, fixed assets, inventory, and real estate.