XML 44 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Accounting and Measurement (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at March 31, 2018 and December 31, 2017 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
March 31, 2018
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,645,218

 
$

 
$
1,645,218

 
$

State and municipal debt securities
 
582,748

 

 
582,748

 

U.S. government agency and government-sponsored enterprise securities
 
395,832

 

 
395,832

 

U.S. government securities
 
247

 
247

 

 

Total debt securities available for sale
 
$
2,624,045

 
$
247

 
$
2,623,798

 
$

Equity securities
 
$
5,000

 
$
5,000

 
$

 
$

Other assets (Interest rate contracts)
 
$
7,406

 
$

 
$
7,406

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
7,409

 
$

 
$
7,409

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2017
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,726,725

 
$

 
$
1,726,725

 
$

State and municipal debt securities
 
596,004

 

 
596,004

 

U.S. government agency and government-sponsored enterprise securities
 
414,774

 

 
414,774

 

U.S. government securities
 
248

 
248

 

 

Total debt securities available for sale
 
$
2,737,751

 
$
248

 
$
2,737,503

 
$

Equity securities
 
$
5,080

 
$
5,080

 
$

 
$

Other assets (Interest rate contracts)
 
$
6,707

 
$

 
$
6,707

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
6,714

 
$

 
$
6,714

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at
March 31, 2018
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
March 31, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
7,820

 
$

 
$

 
$
7,820

 
$
5,058

OREO
 
160

 

 

 
160

 
51

 
 
$
7,980

 
$

 
$

 
$
7,980

 
$
5,109

 
 
Fair value at
March 31, 2017
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
March 31, 2017
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
OREO
 
$
1,260

 
$

 
$

 
$
1,260

 
$
193

 
 
$
1,260

 
$

 
$

 
$
1,260

 
$
193

Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments by level within the fair value hierarchy at March 31, 2018 and December 31, 2017:
 
 
March 31, 2018
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
206,532

 
$
206,532

 
$
206,532

 
$

 
$

Interest-earning deposits with banks
 
87,124

 
87,124

 
87,124

 

 

Debt securities available for sale
 
2,624,045

 
2,624,045

 
247

 
2,623,798

 

Equity securities
 
5,000

 
5,000

 
5,000

 

 

FHLB stock
 
11,640

 
11,640

 

 
11,640

 

Loans held for sale
 
4,312

 
4,312

 

 
4,312

 

Loans
 
8,259,804

 
8,281,010

 

 

 
8,281,010

Interest rate contracts
 
7,406

 
7,406

 

 
7,406

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
474,000

 
$
465,896

 
$

 
$
465,896

 
$

FHLB advances
 
41,564

 
42,090

 

 
42,090

 

Repurchase agreements
 
24,247

 
24,247

 

 
24,247

 

Subordinated debentures
 
35,601

 
35,486

 

 
35,486

 

Interest rate contracts
 
7,409

 
7,409

 

 
7,409

 


 
 
December 31, 2017
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
244,615

 
$
244,615

 
$
244,615

 
$

 
$

Interest-earning deposits with banks
 
97,918

 
97,918

 
97,918

 

 

Debt securities available for sale
 
2,737,751

 
2,737,751

 
248

 
2,737,503

 

Equity securities
 
5,080

 
5,080

 
5,080

 

 

FHLB stock
 
10,440

 
10,440

 

 
10,440

 

Loans held for sale
 
5,766

 
5,766

 

 
5,766

 

Loans
 
8,283,011

 
8,055,817

 

 

 
8,055,817

Interest rate contracts
 
6,707

 
6,707

 

 
6,707

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
10,532,085

 
$
10,524,135

 
$
10,041,040

 
$
483,095

 
$

FHLB advances
 
11,579

 
12,281

 

 
12,281

 

Repurchase agreements
 
79,059

 
79,070

 

 
79,070

 

Subordinated debentures
 
35,647

 
35,895

 

 
35,895

 

Junior subordinated debentures
 
8,248

 
8,248

 

 
8,248

 

Interest rate contracts
 
6,714

 
6,714

 

 
6,714

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at
March 31, 2018
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
7,512

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0.00% - 100.00% (41.33%)
Impaired loans - other (4)
 
$
308

 
Discounted Cash Flow
 
Discount Rate
 
6.00%
OREO
 
$
160

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount rate applied to discounted cash flow valuation or appraisal value and stated value (in the case of accounts receivable, fixed assets, and inventory).
(2) Quantitative disclosures are not provided for OREO because there were no adjustments made to the appraisal values during the current period.
(3) Collateral consists of accounts receivable, fixed assets, inventory, and real estate.
(4) As there was only one impaired loan remeasured using discounted cash flows, a range of discounts could not be provided.

 
 
Fair value at
March 31, 2017
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
OREO
 
$
1,260

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value.
(2) Quantitative disclosures are not provided for OREO because there were no adjustments made to the appraisal values.