XML 41 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
 
 
(in thousands)
Goodwill
 
 
 
 
Total goodwill (1)
 
$
765,842

 
$
382,762

Other intangible assets, net
 
 
 
 
Core deposit intangible:
 
 
 
 
Gross core deposit intangible balance at beginning of period
 
105,473

 
58,598

Accumulated amortization at beginning of period
 
(48,219
)
 
(41,886
)
Core deposit intangible, net at beginning of period
 
57,254

 
16,712

CDI current period amortization
 
(3,188
)
 
(1,349
)
Total core deposit intangible, net at end of period
 
54,066

 
15,363

Intangible assets not subject to amortization
 
919

 
919

Other intangible assets, net at end of period
 
54,985

 
16,282

Total goodwill and other intangible assets at end of period
 
$
820,827

 
$
399,044

Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of core deposit intangibles for the remaining nine months ending December 31, 2018 and the succeeding four years:
 
 
Amount
 
 
(in thousands)
Year ending December 31,
 
 
2018
 
$
9,048

2019
 
10,479

2020
 
8,724

2021
 
7,264

2022
 
5,880