XML 28 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From Operating Activities      
Net income $ 112,828 $ 104,866 $ 98,827
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan and lease losses 8,631 10,778 8,591
Stock-based compensation expense 7,745 5,009 4,090
Depreciation, amortization and accretion 31,101 34,542 30,312
Investment securities loss (gain), net 11 (1,181) (1,581)
Net realized loss (gain) on sale of premises and equipment, loans held for investment and other assets (139) 157 573
Net gain on sale and valuation adjustments of OREO (495) (629) 2,152
Gain on sale of merchant card services portfolio (14,000) 0 0
Gain (Loss) on Sale of Insurance Block (4,193) 0 0
FDIC loss-sharing agreement early termination, pretax charge 2,409 0 0
Originations of loans held for sale (133,460) (110,467) (75,689)
Proceeds from Sale of Loans Held-for-sale 133,540 109,130 72,296
Deferred income tax expense (benefit) 22,431 1,846 6,367
Net change in:      
Interest receivable (2,980) (2,197) (75)
Interest payable 131 (93) (142)
Other assets (25,471) (15,917) (5,419)
Other liabilities (10,554) 8,745 (1,242)
Net cash provided by operating activities 128,525 145,847 134,756
Cash Flows From Investing Activities      
Payments for (Proceeds from) Loans and Leases (273,927) (402,146) (384,321)
Purchases of securities available for sale (355,607) (569,825) (467,631)
Purchases of premises and equipment (6,495) (4,520) (7,581)
Payments to Acquire Federal Home Loan Bank Stock (92,040) (59,599) (16,760)
Proceeds from FDIC for reimbursement on loss-sharing asset 26 927 4,659
Proceeds from sales of securities available for sale 30,403 124,142 95,375
Proceeds from principal repayments and maturities of securities available for sale 283,874 284,218 283,206
Proceeds from sales of loans held for investment and other assets 12,422 9,643 15,074
Proceeds from sale of merchant card services portfolio 14,000 0 0
Proceeds from Sale of Federal Home Loan Bank Stock 98,924 62,081 37,403
Proceeds from sales of other real estate and other personal property owned 2,590 8,158 19,387
Proceeds from Life Insurance Policy 10,745 0 0
Payment from (to) FDIC to terminate loss-sharing agreements (4,666) 0 0
Payment to FDIC Related to Loss-Sharing Asset (210) (1,632) (1,865)
Net cash received in business combinations 80,472 0 0
Net cash used in investing activities (199,489) (548,553) (423,054)
Cash Flows From Financing Activities      
Net increase (decrease) in deposits 353,797 620,785 514,107
Net decrease in repurchase agreements (3,380) (18,877) (5,381)
Proceeds from exercise of stock options 1,980 1,349 1,258
Proceeds from Federal Home Loan Bank advances 2,301,000 1,392,000 1,702,000
Proceeds from Federal Reserve Bank borrowings 10 10 1,010
Repayment of Federal Home Loan Bank advances (2,397,000) (1,454,000) (1,850,000)
Repayment of Federal Reserve Bank borrowings (10) (10) (1,010)
Payment of preferred stock dividends 0 (157) (137)
Payment of common stock dividends (51,308) (88,677) (77,263)
Repayments of Subordinated Debt 6,186 0 8,248
Payments for Repurchase of Equity (7,345) 0 0
Purchase and retirement of common stock (2,299) (1,125) (906)
Proceeds from excess tax benefit from stock-based compensation 0 (344) 0
Net cash provided by financing activities 189,259 451,642 275,430
Increase (decrease) in cash and cash equivalents 118,295 48,936 (12,868)
Cash and cash equivalents at beginning of period 224,238 175,302 188,170
Supplemental Information:      
Cash paid for interest 6,626 4,444 4,146
Cash paid for income tax 59,071 32,723 30,522
Non-cash investing and financing activities      
Loans transferred to other real estate owned 106 1,047 8,688
Share-based consideration issued in business combinations $ 636,385 $ 0 $ 0