XML 77 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets - Parent Company Only
Condensed Balance Sheets—Parent Company Only
 
 
December 31,
2017
 
2016 (1)
 
 
(in thousands)
Assets
 
 
 
 
Cash and due from banking subsidiary
 
$
533

 
$
1,718

Interest-earning deposits
 
8,765

 
729

Total cash and cash equivalents
 
9,298

 
2,447

Investment in banking subsidiary
 
1,971,788

 
1,238,712

Investment in other subsidiaries
 
5,157

 
4,978

Goodwill (1)
 
4,729

 
7

Other assets
 
3,426

 
5,139

Total assets
 
$
1,994,398

 
$
1,251,283

Liabilities and Shareholders’ Equity
 
 
 
 
Subordinated debentures
 
$
35,647

 
$

Junior subordinated debentures
 
8,248

 

Other liabilities
 
581

 
271

Total liabilities
 
44,476

 
271

Shareholders’ equity
 
1,949,922

 
1,251,012

Total liabilities and shareholders’ equity
 
$
1,994,398

 
$
1,251,283


_________
(1) Reclassified to conform to current period’s presentation. The reclassification was limited to adding a separate line for Goodwill, which was previously included in other assets.
Condensed Statements of Income - Parent Company Only
Condensed Statements of Income—Parent Company Only
 
 
Years Ended December 31,
2017
 
2016
 
2015
(in thousands)
Income
 
 
 
 
 
 
Dividend from banking subsidiary
 
$
66,800

 
$
83,500

 
$
67,000

Interest-earning deposits
 
2

 
4

 
5

Other income
 
8

 
8

 
92

Total income
 
66,810

 
83,512

 
67,097

Expense
 
 
 
 
 
 
Compensation and employee benefits
 
732

 
543

 
618

Subordinated debentures interest expense
 
304

 

 

Other borrowings interest expense
 
60

 

 
5

Other expense
 
3,090

 
1,608

 
1,368

Total expenses
 
4,186

 
2,151

 
1,991

Income before income tax benefit and equity in undistributed earnings of subsidiaries
 
62,624

 
81,361

 
65,106

Income tax benefit
 
(548
)
 
(748
)
 
(663
)
Income before equity in undistributed earnings of subsidiaries
 
63,172

 
82,109

 
65,769

Equity in undistributed earnings of subsidiaries
 
49,656

 
22,757

 
33,058

Net income
 
$
112,828

 
$
104,866

 
$
98,827

Condensed Statements of Cash Flows - Parent Company Only
Condensed Statements of Cash Flows—Parent Company Only
 
 
Years Ended December 31,
2017
 
2016
 
2015
(in thousands)
Operating Activities
 
 
 
 
 
 
Net income
 
$
112,828

 
$
104,866

 
$
98,827

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
 
(49,656
)
 
(22,757
)
 
(33,058
)
Stock-based compensation expense
 
7,745

 
5,009

 
4,090

Net changes in other assets and liabilities
 
1,672

 
(394
)
 
(3,170
)
Net cash provided by operating activities
 
72,589

 
86,724

 
66,689

Investing Activities
 
 
 
 
 
 
Net cash paid in business combinations
 
(580
)
 

 

Net cash provided by investing activities
 
(580
)
 

 

Financing Activities
 
 
 
 
 
 
Preferred stock dividends
 

 
(157
)
 
(137
)
Common stock dividends
 
(51,308
)
 
(88,677
)
 
(77,263
)
Repayment of junior subordinated debentures
 
(6,186
)
 

 
(8,248
)
Cash settlement of acquired equity awards
 
(7,345
)
 

 

Purchase and retirement of common stock
 
(2,299
)
 
(1,125
)
 
(906
)
Proceeds from exercise of stock options
 
1,980

 
1,349

 
1,258

Excess tax benefit associated with share-based compensation
 

 
344

 

Net cash used in financing activities
 
(65,158
)
 
(88,266
)
 
(85,296
)
Increase (decrease) in cash and cash equivalents
 
6,851

 
(1,542
)
 
(18,607
)
Cash and cash equivalents at beginning of year
 
2,447

 
3,989

 
22,596

Cash and cash equivalents at end of year
 
$
9,298

 
$
2,447

 
$
3,989

 
 
 
 
 
 
 
Supplemental disclosure of noncash investing and financing activities
 
 
 
 
 
 
Share-based consideration issued in business combinations
 
$
636,385

 
$

 
$