XML 65 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the period:
 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in thousands)
Goodwill, beginning of period
 
$
382,762

 
$
382,762

 
$
382,537

Established through acquisitions and provisional period adjustments (1)
 
383,080

 

 
225

Total goodwill, end of period
 
765,842

 
382,762

 
382,762

Other intangible assets, net
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
Gross core deposit intangible balance, beginning of period
 
58,598

 
58,598

 
58,598

Accumulated amortization, beginning of period
 
(41,886
)
 
(35,940
)
 
(29,058
)
Core deposit intangible, net, beginning of period
 
16,712

 
22,658

 
29,540

Established through acquisition
 
46,875

 

 

CDI current period amortization
 
(6,333
)
 
(5,946
)
 
(6,882
)
Total core deposit intangible, end of period
 
57,254

 
16,712

 
22,658

Intangible assets not subject to amortization
 
919

 
919

 
919

Other intangible assets, net at end of period
 
58,173

 
17,631

 
23,577

Total goodwill and intangible assets, end of period
 
$
824,015

 
$
400,393

 
$
406,339

Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of core deposit intangibles for the succeeding five years:
Years Ending December 31,
 
(in thousands)
2018
 
$
12,235

2019
 
10,479

2020
 
8,724

2021
 
7,264

2022
 
5,880