XML 42 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Accounting and Measurement (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at September 30, 2017 and December 31, 2016 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
September 30, 2017
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,377,417

 
$

 
$
1,377,417

 
$

State and municipal debt securities
 
483,488

 

 
483,488

 

U.S. government agency and government-sponsored enterprise securities
 
341,604

 

 
341,604

 

U.S. government securities
 
250

 
250

 

 

Other securities
 
5,114

 

 
5,114

 

Total securities available for sale
 
$
2,207,873

 
$
250

 
$
2,207,623

 
$

Other assets (Interest rate contracts)
 
$
8,992

 
$

 
$
8,992

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,004

 
$

 
$
9,004

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2016
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,465,732

 
$

 
$
1,465,732

 
$

State and municipal debt securities
 
475,060

 

 
475,060

 

U.S. government agency and government-sponsored enterprise securities
 
331,902

 

 
331,902

 

U.S. government securities
 
800

 
800

 

 

Other securities
 
5,083

 

 
5,083

 

Total securities available for sale
 
$
2,278,577

 
$
800

 
$
2,277,777

 
$

Other assets (Interest rate contracts)
 
$
9,012

 
$

 
$
9,012

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,036

 
$

 
$
9,036

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at
September 30, 2017
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2017
 
Losses During the Nine Months Ended
September 30, 2017
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
843

 
$

 
$

 
$
843

 
$
170

 
$
170

OREO
 
625

 

 

 
625

 
138

 
138

 
 
$
1,468

 
$

 
$

 
$
1,468

 
$
308

 
$
308

 
 
Fair value at
September 30, 2016
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
September 30, 2016
 
Losses During the Nine Months Ended September 30, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
2,304

 
$

 
$

 
$
2,304

 
$
647

 
$
3,285

OREO
 
335

 

 

 
335

 
14

 
14

 
 
$
2,639

 
$

 
$

 
$
2,639

 
$
661

 
$
3,299

Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at September 30, 2017 and December 31, 2016:
 
 
September 30, 2017
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
186,116

 
$
186,116

 
$
186,116

 
$

 
$

Interest-earning deposits with banks
 
136,578

 
136,578

 
136,578

 

 

Securities available for sale
 
2,207,873

 
2,207,873

 
250

 
2,207,623

 

FHLB stock
 
10,240

 
10,240

 

 
10,240

 

Loans held for sale
 
7,802

 
7,802

 

 
7,802

 

Loans
 
6,440,390

 
6,309,449

 

 

 
6,309,449

Interest rate contracts
 
8,992

 
8,992

 

 
8,992

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
8,341,717

 
$
8,337,145

 
$
7,960,870

 
$
376,275

 
$

FHLB advances
 
6,465

 
7,367

 

 
7,367

 

Repurchase agreements
 
40,933

 
40,987

 

 
40,987

 

Interest rate contracts
 
9,004

 
9,004

 

 
9,004

 


 
 
December 31, 2016
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
193,038

 
$
193,038

 
$
193,038

 
$

 
$

Interest-earning deposits with banks
 
31,200

 
31,200

 
31,200

 

 

Securities available for sale
 
2,278,577

 
2,278,577

 
800

 
2,277,777

 

FHLB stock
 
10,240

 
10,240

 

 
10,240

 

Loans held for sale
 
5,846

 
5,846

 

 
5,846

 

Loans
 
6,143,380

 
6,040,439

 

 

 
6,040,439

FDIC loss-sharing asset
 
3,535

 
867

 

 

 
867

Interest rate contracts
 
9,012

 
9,012

 

 
9,012

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
8,059,415

 
$
8,055,168

 
$
7,653,122

 
$
402,046

 
$

FHLB advances
 
6,493

 
7,070

 

 
7,070

 

Repurchase agreements
 
80,822

 
81,131

 

 
81,131

 

Interest rate contracts
 
9,036

 
9,036

 

 
9,036

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at
September 30, 2017
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
715

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
N/A (2)
Impaired loans - other (4)
 
$
128

 
Discounted Cash Flow
 
Discount Rate
 
7.75%
OREO
 
$
625

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount rate used in discounted cash flow valuation.
(2) Quantitative disclosures are not provided for collateral-dependent impaired loans and OREO because there were no adjustments made to the appraisal values or stated values during the current period.
(3) Collateral consists of a government agency guarantee.
(4) As there was only one impaired loan remeasured using discounted cash flows, a range of discounts could not be provided.

 
 
Fair value at
September 30, 2016
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
943

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
N/A (2)
Impaired loans - other
 
$
1,361

 
Discounted Cash Flow
 
Discount Rate
 
2.85% - 6.50% (3.85%)
OREO
 
$
335

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount rate used in discounted cash flow valuation.
(2) Quantitative disclosures are not provided for collateral-dependent impaired loans and OREO because there were no adjustments made to the appraisal values or stated values during the current period.
(3) Collateral consists of fixed assets and accounts receivable.