XML 42 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Accounting and Measurement (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at June 30, 2017 and December 31, 2016 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
June 30, 2017
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,423,958

 
$

 
$
1,423,958

 
$

State and municipal debt securities
 
483,093

 

 
483,093

 

U.S. government agency and government-sponsored enterprise securities
 
352,238

 

 
352,238

 

U.S. government securities
 
250

 
250

 

 

Other securities
 
5,097

 

 
5,097

 

Total securities available for sale
 
$
2,264,636

 
$
250

 
$
2,264,386

 
$

Other assets (Interest rate contracts)
 
$
9,077

 
$

 
$
9,077

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,096

 
$

 
$
9,096

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2016
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,465,732

 
$

 
$
1,465,732

 
$

State and municipal debt securities
 
475,060

 

 
475,060

 

U.S. government agency and government-sponsored enterprise securities
 
331,902

 

 
331,902

 

U.S. government securities
 
800

 
800

 

 

Other securities
 
5,083

 

 
5,083

 

Total securities available for sale
 
$
2,278,577

 
$
800

 
$
2,277,777

 
$

Other assets (Interest rate contracts)
 
$
9,012

 
$

 
$
9,012

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,036

 
$

 
$
9,036

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at
June 30, 2017
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
June 30, 2017
 
Losses During the Six Months Ended
June 30, 2017
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
7,019

 
$

 
$

 
$
7,019

 
$
3,669

 
$
3,669

OREO
 
105

 

 

 
105

 
33

 
33

 
 
$
7,124

 
$

 
$

 
$
7,124

 
$
3,702

 
$
3,702

 
 
Fair value at
June 30, 2016
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
June 30, 2016
 
Losses During the Six Months Ended June, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
3,218

 
$

 
$

 
$
3,218

 
$
2,691

 
$
2,691

OREO
 
6,338

 

 

 
6,338

 
138

 
233

 
 
$
9,556

 
$

 
$

 
$
9,556

 
$
2,829

 
$
2,924

Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at June 30, 2017 and December 31, 2016:
 
 
June 30, 2017
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
197,623

 
$
197,623

 
$
197,623

 
$

 
$

Interest-earning deposits with banks
 
14,425

 
14,425

 
14,425

 

 

Securities available for sale
 
2,264,636

 
2,264,636

 
250

 
2,264,386

 

FHLB stock
 
16,360

 
16,360

 

 
16,360

 

Loans held for sale
 
6,918

 
6,918

 

 
6,918

 

Loans
 
6,350,090

 
6,233,490

 

 

 
6,233,490

Interest rate contracts
 
9,077

 
9,077

 

 
9,077

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
8,072,464

 
$
8,067,980

 
$
7,687,671

 
$
380,309

 
$

FHLB advances
 
159,474

 
160,397

 

 
160,397

 

Repurchase agreements
 
65,895

 
66,102

 

 
66,102

 

Interest rate contracts
 
9,096

 
9,096

 

 
9,096

 


 
 
December 31, 2016
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
193,038

 
$
193,038

 
$
193,038

 
$

 
$

Interest-earning deposits with banks
 
31,200

 
31,200

 
31,200

 

 

Securities available for sale
 
2,278,577

 
2,278,577

 
800

 
2,277,777

 

FHLB stock
 
10,240

 
10,240

 

 
10,240

 

Loans held for sale
 
5,846

 
5,846

 

 
5,846

 

Loans
 
6,143,380

 
6,040,439

 

 

 
6,040,439

FDIC loss-sharing asset
 
3,535

 
867

 

 

 
867

Interest rate contracts
 
9,012

 
9,012

 

 
9,012

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
8,059,415

 
$
8,055,168

 
$
7,653,122

 
$
402,046

 
$

FHLB advances
 
6,493

 
7,070

 

 
7,070

 

Repurchase agreements
 
80,822

 
81,131

 

 
81,131

 

Interest rate contracts
 
9,036

 
9,036

 

 
9,036

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at
June 30, 2017
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
7,019

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0.00% - 75.00% (60.59%)
OREO
 
$
105

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value or stated value (in the case of accounts receivable, fixed assets, and inventory).
(2) Quantitative disclosures are not provided for OREO because there were no adjustments made to the appraisal values.
(3) Collateral consists of accounts receivable, fixed assets, inventory, and real estate.

 
 
Fair value at
June 30, 2016
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (3)
 
$
303

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
N/A (2)
Impaired loans - other
 
$
2,915

 
Discounted Cash Flow
 
Discount Rate
 
2.99% - 10.25% (6.03%)
OREO
 
$
6,338

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount rate used in discounted cash flow valuation.
(2) Quantitative disclosures are not provided for collateral-dependent impaired loans and OREO because there were no adjustments made to the appraisal values or stated values during the current period.
(3) Collateral consists of fixed assets and accounts receivable.