XML 41 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Accounting and Measurement (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial Assets And Liabilities Accounted For Fair Value On Recurring Basis
The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at March 31, 2017 and December 31, 2016 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
March 31, 2017
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,486,498

 
$

 
$
1,486,498

 
$

State and municipal debt securities
 
487,355

 

 
487,355

 

U.S. government agency and government-sponsored enterprise securities
 
352,183

 

 
352,183

 

U.S. government securities
 
252

 
252

 

 

Other securities
 
5,071

 

 
5,071

 

Total securities available for sale
 
$
2,331,359

 
$
252

 
$
2,331,107

 
$

Other assets (Interest rate contracts)
 
$
8,598

 
$

 
$
8,598

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
8,618

 
$

 
$
8,618

 
$

 
 
Fair value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2016
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
1,465,732

 
$

 
$
1,465,732

 
$

State and municipal debt securities
 
475,060

 

 
475,060

 

U.S. government agency and government-sponsored enterprise securities
 
331,902

 

 
331,902

 

U.S. government securities
 
800

 
800

 

 

Other securities
 
5,083

 

 
5,083

 

Total securities available for sale
 
$
2,278,577

 
$
800

 
$
2,277,777

 
$

Other assets (Interest rate contracts)
 
$
9,012

 
$

 
$
9,012

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities (Interest rate contracts)
 
$
9,036

 
$

 
$
9,036

 
$

Financial Assets Accounted For Fair Value On Nonrecurring Basis
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at
March 31, 2017
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
March 31, 2017
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
OREO
 
$
1,260

 
$

 
$

 
$
1,260

 
$
193

 
 
$
1,260

 
$

 
$

 
$
1,260

 
$
193

 
 
Fair value at
March 31, 2016
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended
March 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
10,681

 
$

 
$

 
$
10,681

 
$
2,676

OREO
 
2,553

 

 

 
2,553

 
137

 
 
$
13,234

 
$

 
$

 
$
13,234

 
$
2,813

Fair Value, by Balance Sheet Grouping
The following tables summarize carrying amounts and estimated fair values of selected financial instruments as well as assumptions used by the Company in estimating fair value at March 31, 2017 and December 31, 2016:
 
 
March 31, 2017
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
169,697

 
$
169,697

 
$
169,697

 
$

 
$

Interest-earning deposits with banks
 
13,124

 
13,124

 
13,124

 

 

Securities available for sale
 
2,331,359

 
2,331,359

 
252

 
2,331,107

 

FHLB stock
 
10,600

 
10,600

 

 
10,600

 

Loans held for sale
 
3,245

 
3,245

 

 
3,245

 

Loans
 
6,157,115

 
6,042,895

 

 

 
6,042,895

FDIC loss-sharing asset
 
3,239

 
921

 

 

 
921

Interest rate contracts
 
8,598

 
8,598

 

 
8,598

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
8,088,827

 
$
8,084,550

 
$
7,699,879

 
$
384,671

 
$

FHLB advances
 
15,483

 
16,110

 

 
16,110

 

Repurchase agreements
 
46,914

 
47,099

 

 
47,099

 

Interest rate contracts
 
8,618

 
8,618

 

 
8,618

 


 
 
December 31, 2016
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
193,038

 
$
193,038

 
$
193,038

 
$

 
$

Interest-earning deposits with banks
 
31,200

 
31,200

 
31,200

 

 

Securities available for sale
 
2,278,577

 
2,278,577

 
800

 
2,277,777

 

FHLB stock
 
10,240

 
10,240

 

 
10,240

 

Loans held for sale
 
5,846

 
5,846

 

 
5,846

 

Loans
 
6,143,380

 
6,040,439

 

 

 
6,040,439

FDIC loss-sharing asset
 
3,535

 
867

 

 

 
867

Interest rate contracts
 
9,012

 
9,012

 

 
9,012

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
8,059,415

 
$
8,055,168

 
$
7,653,122

 
$
402,046

 
$

FHLB advances
 
6,493

 
7,070

 

 
7,070

 

Repurchase agreements
 
80,822

 
81,131

 

 
81,131

 

Interest rate contracts
 
9,036

 
9,036

 

 
9,036

 

Fair Value, Inputs, Level 3 [Member] | Fair Value, Measurements, Nonrecurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Inputs, Assets, Quantitative Information
The range and weighted-average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at
March 31, 2017
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
OREO
 
$
1,260

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value.
(2) Quantitative disclosures are not provided for OREO because there were no adjustments made to the appraisal values.

 
 
Fair value at
March 31, 2016
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans
 
$
10,681

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0% - 7% (6%)
OREO
 
$
2,553

 
Fair Market Value of Collateral
 
Adjustment to Appraisal Value
 
N/A (2)
(1) Discount applied to appraisal value, letter of intent to purchase, or stated value (in the case of accounts receivable, inventory and equipment).
(2) Quantitative disclosures are not provided for OREO because there were no adjustments made to the appraisal values.