XML 59 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets
The following table sets forth activity for goodwill and other intangible assets for the period:
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
(in thousands)
Goodwill, beginning of period
 
$
382,762

 
$
382,537

 
$
343,952

Established through acquisitions and provisional period adjustments (1)
 

 
225

 
38,585

Total goodwill, end of period
 
382,762

 
382,762

 
382,537

Other intangible assets, net
 
 
 
 
 
 
Core deposit intangible:
 
 
 
 
 
 
Gross core deposit intangible balance, beginning of period
 
58,598

 
58,598

 
47,698

Accumulated amortization, beginning of period
 
(35,940
)
 
(29,058
)
 
(22,765
)
Core deposit intangible, net, beginning of period
 
22,658

 
29,540

 
24,933

Established through acquisitions
 

 

 
10,900

CDI current period amortization
 
(5,946
)
 
(6,882
)
 
(6,293
)
Total core deposit intangible, end of period
 
16,712

 
22,658

 
29,540

Intangible assets not subject to amortization
 
919

 
919

 
919

Other intangible assets, net at end of period
 
17,631

 
23,577

 
30,459

Total goodwill and intangible assets, end of period
 
$
400,393

 
$
406,339

 
$
412,996

Estimated Future Amortization Expense of Core Deposit Intangibles
The following table provides the estimated future amortization expense of core deposit intangibles for the succeeding five years:
Years Ending December 31,
 
(in thousands)
2017
 
$
4,913

2018
 
3,855

2019
 
2,951

2020
 
2,048

2021
 
1,440