XML 48 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Financial Information
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Financial Information
Parent Company Financial Information
Condensed Balance Sheets—Parent Company Only
 
 
December 31,
2016
 
2015
 
 
(in thousands)
Assets
 
 
 
 
Cash and due from banking subsidiary
 
$
1,718

 
$
3,429

Interest-earning deposits
 
729

 
560

Total cash and cash equivalents
 
2,447

 
3,989

Investment in banking subsidiary
 
1,238,712

 
1,228,070

Investment in other subsidiaries
 
4,978

 
5,567

Other assets
 
5,146

 
4,833

Total assets
 
$
1,251,283

 
$
1,242,459

Liabilities and Shareholders’ Equity
 
 
 
 
Other liabilities
 
$
271

 
$
331

Total liabilities
 
271

 
331

Shareholders’ equity
 
1,251,012

 
1,242,128

Total liabilities and shareholders’ equity
 
$
1,251,283

 
$
1,242,459


Condensed Statements of Income—Parent Company Only
 
 
Years Ended December 31,
2016
 
2015
 
2014
(in thousands)
Income
 
 
 
 
 
 
Dividend from banking subsidiary
 
$
83,500

 
$
67,000

 
$
16,200

Interest-earning deposits
 
4

 
5

 
25

Other income
 
8

 
92

 
10

Total income
 
83,512

 
67,097

 
16,235

Expense
 
 
 
 
 
 
Compensation and employee benefits
 
543

 
618

 
530

Other borrowings
 

 
5

 
83

Other expense
 
1,608

 
1,368

 
1,433

Total expenses
 
2,151

 
1,991

 
2,046

Income before income tax benefit and equity in undistributed earnings of subsidiaries
 
81,361

 
65,106

 
14,189

Income tax benefit
 
(748
)
 
(663
)
 
(704
)
Income before equity in undistributed earnings of subsidiaries
 
82,109

 
65,769

 
14,893

Equity in undistributed earnings of subsidiaries
 
22,757

 
33,058

 
66,681

Net income
 
$
104,866

 
$
98,827

 
$
81,574


Condensed Statements of Cash Flows—Parent Company Only
 
 
Years Ended December 31,
2016
 
2015
 
2014
(in thousands)
Operating Activities
 
 
 
 
 
 
Net income
 
$
104,866

 
$
98,827

 
$
81,574

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
 
(22,757
)
 
(33,058
)
 
(66,681
)
Stock-based compensation expense
 
5,009

 
4,090

 
2,859

Net changes in other assets and liabilities
 
(394
)
 
(3,170
)
 
(403
)
Net cash provided by operating activities
 
86,724

 
66,689

 
17,349

Investing Activities
 
 
 
 
 
 
Net cash acquired in business combinations
 

 

 
10,277

Net cash provided by investing activities
 

 

 
10,277

Financing Activities
 
 
 
 
 
 
Preferred stock dividends
 
(157
)
 
(137
)
 
(96
)
Common stock dividends
 
(88,677
)
 
(77,263
)
 
(49,494
)
Repayment of other borrowings
 

 
(8,248
)
 
(14,636
)
Exercise of warrants
 

 

 
5,000

Purchase and retirement of common stock
 
(1,125
)
 
(906
)
 
(622
)
Proceeds from exercise of stock options
 
1,349

 
1,258

 
929

Excess tax benefit associated with share-based compensation
 
344

 

 
205

Net cash used in financing activities
 
(88,266
)
 
(85,296
)
 
(58,714
)
Decrease in cash and cash equivalents
 
(1,542
)
 
(18,607
)
 
(31,088
)
Cash and cash equivalents at beginning of year
 
3,989

 
22,596

 
53,684

Cash and cash equivalents at end of year
 
$
2,447

 
$
3,989

 
$
22,596